[SENTRAL] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.54%
YoY- -17.8%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 147,950 158,886 166,068 160,493 175,437 180,073 130,365 2.13%
PBT 76,020 87,268 80,458 71,333 86,778 88,784 61,136 3.69%
Tax 0 0 0 0 0 0 0 -
NP 76,020 87,268 80,458 71,333 86,778 88,784 61,136 3.69%
-
NP to SH 76,020 87,268 80,458 71,333 86,778 88,784 61,136 3.69%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 71,930 71,618 85,609 89,160 88,658 91,289 69,229 0.63%
-
Net Worth 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 871,717 6.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 48,587 49,016 49,016 49,016 60,448 60,235 37,316 4.49%
Div Payout % 63.91% 56.17% 60.92% 68.71% 69.66% 67.84% 61.04% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 871,717 6.57%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 661,645 8.36%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 51.38% 54.92% 48.45% 44.45% 49.46% 49.30% 46.90% -
ROE 5.95% 6.76% 6.24% 5.36% 6.46% 6.53% 7.01% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.80 14.82 15.49 14.97 16.37 16.86 19.70 -5.75%
EPS 7.09 8.15 0.00 6.65 8.11 8.31 9.24 -4.31%
DPS 4.53 4.57 4.57 4.57 5.64 5.64 5.64 -3.58%
NAPS 1.192 1.2045 1.2034 1.2408 1.2537 1.2726 1.3175 -1.65%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.38 13.29 13.89 13.42 14.67 15.06 10.90 2.14%
EPS 6.36 7.30 6.73 5.97 7.26 7.43 5.11 3.71%
DPS 4.06 4.10 4.10 4.10 5.06 5.04 3.12 4.48%
NAPS 1.0686 1.0798 1.0789 1.1124 1.124 1.1369 0.7292 6.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.86 0.87 0.775 1.02 1.12 1.28 1.25 -
P/RPS 6.23 5.87 5.00 6.81 6.84 7.59 6.34 -0.29%
P/EPS 12.12 10.68 10.32 15.33 13.83 15.40 13.53 -1.81%
EY 8.25 9.36 9.69 6.53 7.23 6.49 7.39 1.85%
DY 5.27 5.26 5.90 4.48 5.04 4.41 4.51 2.62%
P/NAPS 0.72 0.72 0.64 0.82 0.89 1.01 0.95 -4.51%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 10/11/22 10/11/21 11/11/20 25/11/19 27/11/18 20/11/17 26/10/16 -
Price 0.88 0.895 0.795 1.03 1.08 1.26 1.27 -
P/RPS 6.37 6.04 5.13 6.88 6.60 7.47 6.45 -0.20%
P/EPS 12.41 10.99 10.59 15.48 13.34 15.16 13.74 -1.68%
EY 8.06 9.10 9.44 6.46 7.50 6.60 7.28 1.71%
DY 5.15 5.11 5.75 4.44 5.22 4.48 4.44 2.50%
P/NAPS 0.74 0.74 0.66 0.83 0.86 0.99 0.96 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment