[SENTRAL] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1.8%
YoY- 45.22%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 166,068 160,493 175,437 180,073 130,365 110,128 69,421 15.63%
PBT 80,458 71,333 86,778 88,784 61,136 50,194 34,209 15.30%
Tax 0 0 0 0 0 0 0 -
NP 80,458 71,333 86,778 88,784 61,136 50,194 34,209 15.30%
-
NP to SH 80,458 71,333 86,778 88,784 61,136 50,194 34,209 15.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 85,609 89,160 88,658 91,289 69,229 59,933 35,212 15.94%
-
Net Worth 1,289,783 1,329,868 1,343,694 1,359,136 871,717 735,777 526,202 16.10%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 49,016 49,016 60,448 60,235 37,316 30,624 21,315 14.87%
Div Payout % 60.92% 68.71% 69.66% 67.84% 61.04% 61.01% 62.31% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,289,783 1,329,868 1,343,694 1,359,136 871,717 735,777 526,202 16.10%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 661,645 560,208 389,923 18.33%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 48.45% 44.45% 49.46% 49.30% 46.90% 45.58% 49.28% -
ROE 6.24% 5.36% 6.46% 6.53% 7.01% 6.82% 6.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 15.49 14.97 16.37 16.86 19.70 19.66 17.80 -2.28%
EPS 0.00 6.65 8.11 8.31 9.24 8.96 8.77 -
DPS 4.57 4.57 5.64 5.64 5.64 5.47 5.47 -2.94%
NAPS 1.2034 1.2408 1.2537 1.2726 1.3175 1.3134 1.3495 -1.88%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.89 13.42 14.67 15.06 10.90 9.21 5.81 15.61%
EPS 6.73 5.97 7.26 7.43 5.11 4.20 2.86 15.31%
DPS 4.10 4.10 5.06 5.04 3.12 2.56 1.78 14.90%
NAPS 1.0789 1.1124 1.124 1.1369 0.7292 0.6155 0.4402 16.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.775 1.02 1.12 1.28 1.25 1.13 1.16 -
P/RPS 5.00 6.81 6.84 7.59 6.34 5.75 6.52 -4.32%
P/EPS 10.32 15.33 13.83 15.40 13.53 12.61 13.22 -4.03%
EY 9.69 6.53 7.23 6.49 7.39 7.93 7.56 4.21%
DY 5.90 4.48 5.04 4.41 4.51 4.84 4.71 3.82%
P/NAPS 0.64 0.82 0.89 1.01 0.95 0.86 0.86 -4.80%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 11/11/20 25/11/19 27/11/18 20/11/17 26/10/16 05/11/15 26/11/14 -
Price 0.795 1.03 1.08 1.26 1.27 1.15 1.19 -
P/RPS 5.13 6.88 6.60 7.47 6.45 5.85 6.68 -4.30%
P/EPS 10.59 15.48 13.34 15.16 13.74 12.83 13.56 -4.03%
EY 9.44 6.46 7.50 6.60 7.28 7.79 7.37 4.20%
DY 5.75 4.44 5.22 4.48 4.44 4.75 4.59 3.82%
P/NAPS 0.66 0.83 0.86 0.99 0.96 0.88 0.88 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment