[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.88%
YoY- 0.47%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 135,008 74,436 68,740 68,908 71,136 70,052 68,748 11.89%
PBT 60,952 33,116 32,648 32,436 32,284 30,732 31,656 11.52%
Tax 0 0 0 0 0 0 0 -
NP 60,952 33,116 32,648 32,436 32,284 30,732 31,656 11.52%
-
NP to SH 60,952 33,116 32,648 32,436 32,284 30,732 29,912 12.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 74,056 41,320 36,092 36,472 38,852 39,320 37,092 12.20%
-
Net Worth 872,474 521,695 525,570 519,872 506,250 497,718 445,033 11.86%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 29,788 - - - - - -
Div Payout % - 89.95% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 872,474 521,695 525,570 519,872 506,250 497,718 445,033 11.86%
NOSH 662,521 396,124 390,526 389,855 389,903 389,999 368,374 10.26%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 45.15% 44.49% 47.49% 47.07% 45.38% 43.87% 46.05% -
ROE 6.99% 6.35% 6.21% 6.24% 6.38% 6.17% 6.72% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 20.38 18.79 17.60 17.68 18.24 17.96 18.66 1.47%
EPS 9.20 8.36 8.36 8.32 8.28 7.88 8.12 2.10%
DPS 0.00 7.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3169 1.317 1.3458 1.3335 1.2984 1.2762 1.2081 1.44%
Adjusted Per Share Value based on latest NOSH - 389,855
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.29 6.23 5.75 5.76 5.95 5.86 5.75 11.89%
EPS 5.10 2.77 2.73 2.71 2.70 2.57 2.50 12.60%
DPS 0.00 2.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7298 0.4364 0.4396 0.4349 0.4235 0.4163 0.3723 11.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.15 1.21 1.10 1.14 1.13 1.04 1.05 -
P/RPS 5.64 6.44 6.25 6.45 6.19 5.79 5.63 0.02%
P/EPS 12.50 14.47 13.16 13.70 13.65 13.20 12.93 -0.56%
EY 8.00 6.91 7.60 7.30 7.33 7.58 7.73 0.57%
DY 0.00 6.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.82 0.85 0.87 0.81 0.87 0.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/04/16 20/05/15 30/04/14 09/05/13 03/05/12 05/05/11 20/04/10 -
Price 1.16 1.16 1.13 1.19 1.13 1.05 1.04 -
P/RPS 5.69 6.17 6.42 6.73 6.19 5.85 5.57 0.35%
P/EPS 12.61 13.88 13.52 14.30 13.65 13.32 12.81 -0.26%
EY 7.93 7.21 7.40 6.99 7.33 7.50 7.81 0.25%
DY 0.00 6.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.84 0.89 0.87 0.82 0.86 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment