[ATRIUM] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -45.61%
YoY- 7.97%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 38,592 33,004 19,652 17,588 17,484 12,236 14,184 18.13%
PBT 26,128 20,656 9,944 9,864 9,136 6,544 8,408 20.77%
Tax 0 0 0 0 0 0 0 -
NP 26,128 20,656 9,944 9,864 9,136 6,544 8,408 20.77%
-
NP to SH 26,128 20,656 9,944 9,864 9,136 6,544 8,408 20.77%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,464 12,348 9,708 7,724 8,348 5,692 5,776 13.66%
-
Net Worth 266,156 262,248 182,530 180,777 171,471 173,322 168,414 7.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 20,462 16,370 6,820 9,744 9,013 6,333 8,282 16.25%
Div Payout % 78.32% 79.25% 68.59% 98.78% 98.66% 96.79% 98.51% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 266,156 262,248 182,530 180,777 171,471 173,322 168,414 7.91%
NOSH 204,625 204,625 121,801 121,801 121,801 121,801 121,801 9.02%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 67.70% 62.59% 50.60% 56.08% 52.25% 53.48% 59.28% -
ROE 9.82% 7.88% 5.45% 5.46% 5.33% 3.78% 4.99% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.86 16.13 16.13 14.44 14.35 10.05 11.65 8.35%
EPS 12.76 8.84 8.16 8.08 7.52 5.36 6.92 10.72%
DPS 10.00 8.00 5.60 8.00 7.40 5.20 6.80 6.63%
NAPS 1.3007 1.2816 1.4986 1.4842 1.4078 1.423 1.3827 -1.01%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.53 12.43 7.40 6.62 6.58 4.61 5.34 18.13%
EPS 9.84 7.78 3.74 3.71 3.44 2.46 3.17 20.75%
DPS 7.71 6.16 2.57 3.67 3.39 2.39 3.12 16.25%
NAPS 1.0023 0.9876 0.6874 0.6808 0.6457 0.6527 0.6342 7.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.34 0.92 1.11 1.10 1.11 1.07 1.21 -
P/RPS 7.11 5.70 6.88 7.62 7.73 10.65 10.39 -6.12%
P/EPS 10.49 9.11 13.60 13.58 14.80 19.92 17.53 -8.19%
EY 9.53 10.97 7.36 7.36 6.76 5.02 5.71 8.90%
DY 7.46 8.70 5.05 7.27 6.67 4.86 5.62 4.82%
P/NAPS 1.03 0.72 0.74 0.74 0.79 0.75 0.88 2.65%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 28/05/20 30/04/19 26/04/18 27/04/17 28/04/16 23/04/15 -
Price 1.44 1.01 1.16 1.08 1.12 1.08 1.20 -
P/RPS 7.64 6.26 7.19 7.48 7.80 10.75 10.30 -4.85%
P/EPS 11.28 10.01 14.21 13.34 14.93 20.10 17.38 -6.94%
EY 8.87 9.99 7.04 7.50 6.70 4.97 5.75 7.48%
DY 6.94 7.92 4.83 7.41 6.61 4.81 5.67 3.42%
P/NAPS 1.11 0.79 0.77 0.73 0.80 0.76 0.87 4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment