[ATRIUM] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 491.86%
YoY- 107.72%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 39,404 38,032 38,592 33,004 19,652 17,588 17,484 14.49%
PBT 21,384 22,040 26,128 20,656 9,944 9,864 9,136 15.21%
Tax 0 0 0 0 0 0 0 -
NP 21,384 22,040 26,128 20,656 9,944 9,864 9,136 15.21%
-
NP to SH 21,384 22,040 26,128 20,656 9,944 9,864 9,136 15.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,020 15,992 12,464 12,348 9,708 7,724 8,348 13.67%
-
Net Worth 350,287 263,373 266,156 262,248 182,530 180,777 171,471 12.63%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 18,588 18,007 20,462 16,370 6,820 9,744 9,013 12.81%
Div Payout % 86.93% 81.70% 78.32% 79.25% 68.59% 98.78% 98.66% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 350,287 263,373 266,156 262,248 182,530 180,777 171,471 12.63%
NOSH 265,550 204,625 204,625 204,625 121,801 121,801 121,801 13.86%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 54.27% 57.95% 67.70% 62.59% 50.60% 56.08% 52.25% -
ROE 6.10% 8.37% 9.82% 7.88% 5.45% 5.46% 5.33% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.84 18.59 18.86 16.13 16.13 14.44 14.35 0.56%
EPS 8.28 10.76 12.76 8.84 8.16 8.08 7.52 1.61%
DPS 7.00 8.80 10.00 8.00 5.60 8.00 7.40 -0.92%
NAPS 1.3191 1.2871 1.3007 1.2816 1.4986 1.4842 1.4078 -1.07%
Adjusted Per Share Value based on latest NOSH - 204,625
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.84 14.32 14.53 12.43 7.40 6.62 6.58 14.50%
EPS 8.28 8.30 9.84 7.78 3.74 3.71 3.44 15.75%
DPS 7.00 6.78 7.71 6.16 2.57 3.67 3.39 12.83%
NAPS 1.3191 0.9918 1.0023 0.9876 0.6874 0.6808 0.6457 12.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.39 1.46 1.34 0.92 1.11 1.10 1.11 -
P/RPS 9.37 7.86 7.11 5.70 6.88 7.62 7.73 3.25%
P/EPS 17.26 13.56 10.49 9.11 13.60 13.58 14.80 2.59%
EY 5.79 7.38 9.53 10.97 7.36 7.36 6.76 -2.54%
DY 5.04 6.03 7.46 8.70 5.05 7.27 6.67 -4.56%
P/NAPS 1.05 1.13 1.03 0.72 0.74 0.74 0.79 4.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 28/04/22 27/04/21 28/05/20 30/04/19 26/04/18 27/04/17 -
Price 1.39 1.50 1.44 1.01 1.16 1.08 1.12 -
P/RPS 9.37 8.07 7.64 6.26 7.19 7.48 7.80 3.10%
P/EPS 17.26 13.93 11.28 10.01 14.21 13.34 14.93 2.44%
EY 5.79 7.18 8.87 9.99 7.04 7.50 6.70 -2.40%
DY 5.04 5.87 6.94 7.92 4.83 7.41 6.61 -4.41%
P/NAPS 1.05 1.17 1.11 0.79 0.77 0.73 0.80 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment