[SAB] YoY Annualized Quarter Result on 31-Jan-2008 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
01-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -21.75%
YoY- 117.69%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 557,558 531,656 462,380 460,586 366,354 333,924 392,154 5.21%
PBT 45,401 64,809 -1,221 44,050 22,362 4,148 6,890 31.33%
Tax -12,190 -20,470 -2,742 -5,729 -3,497 -1,552 -2,917 22.96%
NP 33,210 44,338 -3,964 38,321 18,865 2,596 3,973 35.92%
-
NP to SH 25,024 28,192 -6,129 32,952 15,137 1,804 3,973 30.47%
-
Tax Rate 26.85% 31.59% - 13.01% 15.64% 37.42% 42.34% -
Total Cost 524,348 487,317 466,344 422,265 347,489 331,328 388,181 4.44%
-
Net Worth 423,126 406,720 366,665 388,851 365,651 360,799 344,477 3.01%
Dividend
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - 6,390 10,022 13,669 -
Div Payout % - - - - 42.22% 555.56% 344.04% -
Equity
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 423,126 406,720 366,665 388,851 365,651 360,799 344,477 3.01%
NOSH 136,934 136,943 136,815 136,919 136,948 136,666 136,697 0.02%
Ratio Analysis
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 5.96% 8.34% -0.86% 8.32% 5.15% 0.78% 1.01% -
ROE 5.91% 6.93% -1.67% 8.47% 4.14% 0.50% 1.15% -
Per Share
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 407.17 388.23 337.96 336.39 267.51 244.33 286.88 5.19%
EPS 18.28 20.59 -4.48 24.07 11.05 1.32 2.91 30.42%
DPS 0.00 0.00 0.00 0.00 4.67 7.33 10.00 -
NAPS 3.09 2.97 2.68 2.84 2.67 2.64 2.52 2.99%
Adjusted Per Share Value based on latest NOSH - 137,041
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 407.36 388.44 337.82 336.51 267.67 243.97 286.52 5.21%
EPS 18.28 20.60 -4.48 24.08 11.06 1.32 2.90 30.49%
DPS 0.00 0.00 0.00 0.00 4.67 7.32 9.99 -
NAPS 3.0914 2.9716 2.6789 2.841 2.6715 2.6361 2.5168 3.01%
Price Multiplier on Financial Quarter End Date
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 30/12/11 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 2.17 2.62 1.60 1.85 1.56 1.85 1.85 -
P/RPS 0.53 0.67 0.47 0.55 0.58 0.76 0.64 -2.68%
P/EPS 11.87 12.73 -35.71 7.69 14.11 140.15 63.65 -21.55%
EY 8.42 7.86 -2.80 13.01 7.09 0.71 1.57 27.47%
DY 0.00 0.00 0.00 0.00 2.99 3.96 5.41 -
P/NAPS 0.70 0.88 0.60 0.65 0.58 0.70 0.73 -0.60%
Price Multiplier on Announcement Date
31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 28/02/12 25/03/11 14/04/09 01/04/08 29/03/07 29/03/06 31/03/05 -
Price 2.28 2.47 1.36 1.70 1.44 1.74 1.77 -
P/RPS 0.56 0.64 0.40 0.51 0.54 0.71 0.62 -1.46%
P/EPS 12.48 12.00 -30.36 7.06 13.03 131.82 60.89 -20.47%
EY 8.02 8.33 -3.29 14.16 7.68 0.76 1.64 25.78%
DY 0.00 0.00 0.00 0.00 3.24 4.21 5.65 -
P/NAPS 0.74 0.83 0.51 0.60 0.54 0.66 0.70 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment