[TASCO] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 18.59%
YoY- 105.62%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,012,768 1,814,232 1,160,200 714,260 721,608 726,540 627,836 8.29%
PBT 73,716 131,668 85,496 20,916 7,684 27,072 38,008 11.66%
Tax -13,832 -32,072 -20,796 -7,292 -2,124 -6,400 -9,564 6.33%
NP 59,884 99,596 64,700 13,624 5,560 20,672 28,444 13.20%
-
NP to SH 56,880 97,732 63,064 10,544 5,128 20,284 28,176 12.41%
-
Tax Rate 18.76% 24.36% 24.32% 34.86% 27.64% 23.64% 25.16% -
Total Cost 952,884 1,714,636 1,095,500 700,636 716,048 705,868 599,392 8.02%
-
Net Worth 584,000 528,000 471,999 434,000 428,000 364,000 348,000 9.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 48,000 - - - - - -
Div Payout % - 49.11% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 584,000 528,000 471,999 434,000 428,000 364,000 348,000 9.00%
NOSH 800,000 800,000 800,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.91% 5.49% 5.58% 1.91% 0.77% 2.85% 4.53% -
ROE 9.74% 18.51% 13.36% 2.43% 1.20% 5.57% 8.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 126.60 226.78 145.03 357.13 360.80 363.27 313.92 -14.03%
EPS 7.12 12.20 7.88 5.28 2.56 10.16 14.08 -10.73%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.66 0.59 2.17 2.14 1.82 1.74 -13.47%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 126.60 226.78 145.03 89.28 90.20 90.82 78.48 8.29%
EPS 7.12 12.20 7.88 1.32 0.64 2.54 3.52 12.45%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.66 0.59 0.5425 0.535 0.455 0.435 9.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.83 0.95 1.05 0.905 1.33 1.70 2.40 -
P/RPS 0.66 0.42 0.72 0.25 0.37 0.47 0.76 -2.32%
P/EPS 11.67 7.78 13.32 17.17 51.87 16.76 17.04 -6.11%
EY 8.57 12.86 7.51 5.83 1.93 5.97 5.87 6.50%
DY 0.00 6.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.44 1.78 0.42 0.62 0.93 1.38 -3.13%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/07/23 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 -
Price 0.835 0.93 1.03 0.85 1.20 1.72 2.45 -
P/RPS 0.66 0.41 0.71 0.24 0.33 0.47 0.78 -2.74%
P/EPS 11.74 7.61 13.07 16.12 46.80 16.96 17.39 -6.33%
EY 8.51 13.14 7.65 6.20 2.14 5.90 5.75 6.74%
DY 0.00 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.41 1.75 0.39 0.56 0.95 1.41 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment