[TASCO] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 49.78%
YoY- 54.97%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 999,724 1,012,768 1,814,232 1,160,200 714,260 721,608 726,540 5.45%
PBT 34,116 73,716 131,668 85,496 20,916 7,684 27,072 3.92%
Tax -3,020 -13,832 -32,072 -20,796 -7,292 -2,124 -6,400 -11.75%
NP 31,096 59,884 99,596 64,700 13,624 5,560 20,672 7.03%
-
NP to SH 28,004 56,880 97,732 63,064 10,544 5,128 20,284 5.51%
-
Tax Rate 8.85% 18.76% 24.36% 24.32% 34.86% 27.64% 23.64% -
Total Cost 968,628 952,884 1,714,636 1,095,500 700,636 716,048 705,868 5.41%
-
Net Worth 615,999 584,000 528,000 471,999 434,000 428,000 364,000 9.15%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 48,000 - - - - -
Div Payout % - - 49.11% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 615,999 584,000 528,000 471,999 434,000 428,000 364,000 9.15%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.11% 5.91% 5.49% 5.58% 1.91% 0.77% 2.85% -
ROE 4.55% 9.74% 18.51% 13.36% 2.43% 1.20% 5.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 124.97 126.60 226.78 145.03 357.13 360.80 363.27 -16.27%
EPS 3.52 7.12 12.20 7.88 5.28 2.56 10.16 -16.18%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.66 0.59 2.17 2.14 1.82 -13.34%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 124.97 126.60 226.78 145.03 89.28 90.20 90.82 5.45%
EPS 3.52 7.12 12.20 7.88 1.32 0.64 2.54 5.58%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.66 0.59 0.5425 0.535 0.455 9.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.925 0.83 0.95 1.05 0.905 1.33 1.70 -
P/RPS 0.74 0.66 0.42 0.72 0.25 0.37 0.47 7.85%
P/EPS 26.42 11.67 7.78 13.32 17.17 51.87 16.76 7.87%
EY 3.78 8.57 12.86 7.51 5.83 1.93 5.97 -7.32%
DY 0.00 0.00 6.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.14 1.44 1.78 0.42 0.62 0.93 4.33%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/07/24 27/07/23 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 -
Price 0.90 0.835 0.93 1.03 0.85 1.20 1.72 -
P/RPS 0.72 0.66 0.41 0.71 0.24 0.33 0.47 7.36%
P/EPS 25.71 11.74 7.61 13.07 16.12 46.80 16.96 7.17%
EY 3.89 8.51 13.14 7.65 6.20 2.14 5.90 -6.70%
DY 0.00 0.00 6.45 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 1.41 1.75 0.39 0.56 0.95 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment