[TASCO] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 15.23%
YoY- 10.47%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 946,612 836,964 784,395 745,601 747,438 740,576 735,133 18.34%
PBT 60,689 44,347 33,758 23,905 20,597 17,648 15,908 143.95%
Tax -17,020 -16,994 -14,714 -11,984 -10,692 -5,896 -4,830 131.38%
NP 43,669 27,353 19,044 11,921 9,905 11,752 11,078 149.33%
-
NP to SH 41,274 24,558 16,841 10,244 8,890 11,408 10,664 146.30%
-
Tax Rate 28.04% 38.32% 43.59% 50.13% 51.91% 33.41% 30.36% -
Total Cost 902,943 809,611 765,351 733,680 737,533 728,824 724,055 15.84%
-
Net Worth 471,999 453,999 446,000 434,000 436,000 436,000 432,000 6.07%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,000 8,000 8,000 4,000 4,000 - - -
Div Payout % 9.69% 32.58% 47.50% 39.05% 44.99% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 471,999 453,999 446,000 434,000 436,000 436,000 432,000 6.07%
NOSH 800,000 200,000 200,000 200,000 200,000 200,000 200,000 151.77%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.61% 3.27% 2.43% 1.60% 1.33% 1.59% 1.51% -
ROE 8.74% 5.41% 3.78% 2.36% 2.04% 2.62% 2.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 118.33 418.48 392.20 372.80 373.72 370.29 367.57 -52.99%
EPS 5.16 12.28 8.42 5.12 4.45 5.70 5.33 -2.13%
DPS 0.50 4.00 4.00 2.00 2.00 0.00 0.00 -
NAPS 0.59 2.27 2.23 2.17 2.18 2.18 2.16 -57.86%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 118.33 104.62 98.05 93.20 93.43 92.57 91.89 18.34%
EPS 5.16 3.07 2.11 1.28 1.11 1.43 1.33 146.70%
DPS 0.50 1.00 1.00 0.50 0.50 0.00 0.00 -
NAPS 0.59 0.5675 0.5575 0.5425 0.545 0.545 0.54 6.07%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.05 3.01 1.42 0.905 0.76 1.20 1.05 -
P/RPS 0.89 0.72 0.36 0.24 0.20 0.32 0.29 111.04%
P/EPS 20.35 24.51 16.86 17.67 17.10 21.04 19.69 2.22%
EY 4.91 4.08 5.93 5.66 5.85 4.75 5.08 -2.24%
DY 0.48 1.33 2.82 2.21 2.63 0.00 0.00 -
P/NAPS 1.78 1.33 0.64 0.42 0.35 0.55 0.49 136.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 27/01/21 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 -
Price 1.26 4.06 2.30 0.85 0.905 1.11 1.16 -
P/RPS 1.06 0.97 0.59 0.23 0.24 0.30 0.32 122.05%
P/EPS 24.42 33.06 27.31 16.60 20.36 19.46 21.76 7.98%
EY 4.09 3.02 3.66 6.03 4.91 5.14 4.60 -7.52%
DY 0.40 0.99 1.74 2.35 2.21 0.00 0.00 -
P/NAPS 2.14 1.79 1.03 0.39 0.42 0.51 0.54 150.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment