[TASCO] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 24.37%
YoY- 39.02%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 469,211 443,362 280,630 366,456 330,686 354,855 5.74%
PBT 37,364 32,778 14,159 22,575 18,435 16,983 17.07%
Tax -2,688 -7,948 2,454 -4,190 -5,209 -4,572 -10.07%
NP 34,676 24,830 16,613 18,385 13,226 12,411 22.79%
-
NP to SH 34,590 24,776 16,560 18,358 13,205 12,381 22.79%
-
Tax Rate 7.19% 24.25% -17.33% 18.56% 28.26% 26.92% -
Total Cost 434,535 418,532 264,017 348,071 317,460 342,444 4.87%
-
Net Worth 241,000 213,965 192,000 179,975 118,957 198,993 3.90%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 12,899 9,128 70 - - - -
Div Payout % 37.29% 36.84% 0.42% - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 241,000 213,965 192,000 179,975 118,957 198,993 3.90%
NOSH 99,999 99,983 100,000 99,986 74,815 74,809 5.97%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.39% 5.60% 5.92% 5.02% 4.00% 3.50% -
ROE 14.35% 11.58% 8.63% 10.20% 11.10% 6.22% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 469.21 443.43 280.63 366.51 442.00 474.34 -0.21%
EPS 34.59 24.78 16.56 18.36 17.65 16.55 15.87%
DPS 12.90 9.13 0.07 0.00 0.00 0.00 -
NAPS 2.41 2.14 1.92 1.80 1.59 2.66 -1.95%
Adjusted Per Share Value based on latest NOSH - 99,921
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 58.65 55.42 35.08 45.81 41.34 44.36 5.74%
EPS 4.32 3.10 2.07 2.29 1.65 1.55 22.73%
DPS 1.61 1.14 0.01 0.00 0.00 0.00 -
NAPS 0.3013 0.2675 0.24 0.225 0.1487 0.2487 3.90%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.62 1.40 0.96 0.60 1.21 0.00 -
P/RPS 0.35 0.32 0.34 0.16 0.27 0.00 -
P/EPS 4.68 5.65 5.80 3.27 6.86 0.00 -
EY 21.35 17.70 17.25 30.60 14.59 0.00 -
DY 7.96 6.52 0.07 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.50 0.33 0.76 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 22/02/12 25/02/11 10/02/10 11/02/09 21/02/08 - -
Price 1.85 1.45 0.93 0.55 0.98 0.00 -
P/RPS 0.39 0.33 0.33 0.15 0.22 0.00 -
P/EPS 5.35 5.85 5.62 3.00 5.55 0.00 -
EY 18.70 17.09 17.81 33.38 18.01 0.00 -
DY 6.97 6.30 0.08 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.48 0.31 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment