[TASCO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 23.32%
YoY- 39.52%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 287,474 313,777 339,200 366,456 360,559 338,569 330,548 -8.88%
PBT 16,688 17,996 19,141 22,575 20,761 19,743 19,391 -9.51%
Tax 2,922 -2,915 -3,159 -4,190 -5,814 -5,570 -5,572 -
NP 19,610 15,081 15,982 18,385 14,947 14,173 13,819 26.25%
-
NP to SH 19,593 15,088 15,982 18,358 14,886 14,097 13,753 26.58%
-
Tax Rate -17.51% 16.20% 16.50% 18.56% 28.00% 28.21% 28.73% -
Total Cost 267,864 298,696 323,218 348,071 345,612 324,396 316,729 -10.56%
-
Net Worth 192,080 183,233 179,538 99,921 169,966 164,847 161,707 12.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 192,080 183,233 179,538 99,921 169,966 164,847 161,707 12.14%
NOSH 100,041 100,127 99,743 99,921 99,980 99,907 99,819 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.82% 4.81% 4.71% 5.02% 4.15% 4.19% 4.18% -
ROE 10.20% 8.23% 8.90% 18.37% 8.76% 8.55% 8.50% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 287.35 313.38 340.07 366.74 360.63 338.88 331.15 -9.01%
EPS 19.58 15.07 16.02 18.37 14.89 14.11 13.78 26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.83 1.80 1.00 1.70 1.65 1.62 11.98%
Adjusted Per Share Value based on latest NOSH - 99,921
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.93 39.22 42.40 45.81 45.07 42.32 41.32 -8.88%
EPS 2.45 1.89 2.00 2.29 1.86 1.76 1.72 26.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.229 0.2244 0.1249 0.2125 0.2061 0.2021 12.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.78 0.69 0.61 0.60 0.65 0.64 0.80 -
P/RPS 0.27 0.22 0.18 0.16 0.18 0.19 0.24 8.16%
P/EPS 3.98 4.58 3.81 3.27 4.37 4.54 5.81 -22.27%
EY 25.11 21.84 26.27 30.62 22.91 22.05 17.22 28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.34 0.60 0.38 0.39 0.49 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 12/08/09 13/05/09 11/02/09 12/11/08 - - -
Price 0.81 0.80 0.76 0.55 0.62 0.00 0.00 -
P/RPS 0.28 0.26 0.22 0.15 0.17 0.00 0.00 -
P/EPS 4.14 5.31 4.74 2.99 4.16 0.00 0.00 -
EY 24.18 18.84 21.08 33.40 24.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.55 0.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment