[DAYANG] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -10.39%
YoY- -42.72%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 471,640 447,320 760,200 709,404 351,696 299,360 333,428 5.94%
PBT -147,012 -90,956 182,992 175,848 263,836 80,684 88,800 -
Tax -26,964 -16,256 -45,552 -36,940 -30,256 -17,776 -22,232 3.26%
NP -173,976 -107,212 137,440 138,908 233,580 62,908 66,568 -
-
NP to SH -170,332 -105,544 137,440 133,788 233,580 62,908 66,568 -
-
Tax Rate - - 24.89% 21.01% 11.47% 22.03% 25.04% -
Total Cost 645,616 554,532 622,760 570,496 118,116 236,452 266,860 15.84%
-
Net Worth 1,220,420 1,104,530 972,948 643,517 599,346 500,404 437,205 18.64%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - 109,979 - -
Div Payout % - - - - - 174.83% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,220,420 1,104,530 972,948 643,517 599,346 500,404 437,205 18.64%
NOSH 878,000 876,611 876,530 794,465 549,858 549,895 470,112 10.96%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -36.89% -23.97% 18.08% 19.58% 66.42% 21.01% 19.96% -
ROE -13.96% -9.56% 14.13% 20.79% 38.97% 12.57% 15.23% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 53.72 51.03 86.73 89.29 63.96 54.44 70.93 -4.52%
EPS -19.40 -12.04 15.68 16.84 42.48 11.44 14.16 -
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 1.39 1.26 1.11 0.81 1.09 0.91 0.93 6.92%
Adjusted Per Share Value based on latest NOSH - 794,465
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 40.74 38.64 65.66 61.27 30.38 25.86 28.80 5.94%
EPS -14.71 -9.12 11.87 11.56 20.17 5.43 5.75 -
DPS 0.00 0.00 0.00 0.00 0.00 9.50 0.00 -
NAPS 1.0541 0.954 0.8404 0.5558 0.5177 0.4322 0.3776 18.64%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.995 1.26 2.33 3.75 2.80 2.05 2.09 -
P/RPS 1.85 2.47 2.69 4.20 4.38 3.77 2.95 -7.47%
P/EPS -5.13 -10.47 14.86 22.27 6.59 17.92 14.76 -
EY -19.50 -9.56 6.73 4.49 15.17 5.58 6.78 -
DY 0.00 0.00 0.00 0.00 0.00 9.76 0.00 -
P/NAPS 0.72 1.00 2.10 4.63 2.57 2.25 2.25 -17.28%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 25/05/15 23/05/14 22/05/13 22/05/12 24/05/11 -
Price 1.10 1.06 2.40 3.56 4.81 2.00 2.00 -
P/RPS 2.05 2.08 2.77 3.99 7.52 3.67 2.82 -5.17%
P/EPS -5.67 -8.80 15.31 21.14 11.32 17.48 14.12 -
EY -17.64 -11.36 6.53 4.73 8.83 5.72 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.79 0.84 2.16 4.40 4.41 2.20 2.15 -15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment