[DAYANG] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -412.29%
YoY- -61.38%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 688,228 625,632 595,128 471,640 447,320 760,200 709,404 -0.50%
PBT 76,080 -33,856 -143,916 -147,012 -90,956 182,992 175,848 -13.02%
Tax -43,088 -34,756 -46,680 -26,964 -16,256 -45,552 -36,940 2.59%
NP 32,992 -68,612 -190,596 -173,976 -107,212 137,440 138,908 -21.28%
-
NP to SH 37,300 -16,540 -85,228 -170,332 -105,544 137,440 133,788 -19.15%
-
Tax Rate 56.64% - - - - 24.89% 21.01% -
Total Cost 655,236 694,244 785,724 645,616 554,532 622,760 570,496 2.33%
-
Net Worth 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 15.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 15.08%
NOSH 1,061,290 964,809 964,809 878,000 876,611 876,530 794,465 4.93%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.79% -10.97% -32.03% -36.89% -23.97% 18.08% 19.58% -
ROE 2.49% -1.49% -9.20% -13.96% -9.56% 14.13% 20.79% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 64.85 64.85 61.68 53.72 51.03 86.73 89.29 -5.18%
EPS 3.52 -1.72 -8.48 -19.40 -12.04 15.68 16.84 -22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.15 0.96 1.39 1.26 1.11 0.81 9.66%
Adjusted Per Share Value based on latest NOSH - 878,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 59.44 54.04 51.40 40.74 38.64 65.66 61.27 -0.50%
EPS 3.22 -1.43 -7.36 -14.71 -9.12 11.87 11.56 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 0.9583 0.80 1.0541 0.954 0.8404 0.5558 15.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.15 1.39 0.81 0.995 1.26 2.33 3.75 -
P/RPS 1.77 2.14 1.31 1.85 2.47 2.69 4.20 -13.40%
P/EPS 32.72 -81.08 -9.17 -5.13 -10.47 14.86 22.27 6.61%
EY 3.06 -1.23 -10.91 -19.50 -9.56 6.73 4.49 -6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.21 0.84 0.72 1.00 2.10 4.63 -25.04%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 21/05/19 24/05/18 24/05/17 25/05/16 25/05/15 23/05/14 -
Price 1.29 1.13 0.585 1.10 1.06 2.40 3.56 -
P/RPS 1.99 1.74 0.95 2.05 2.08 2.77 3.99 -10.93%
P/EPS 36.70 -65.92 -6.62 -5.67 -8.80 15.31 21.14 9.62%
EY 2.72 -1.52 -15.10 -17.64 -11.36 6.53 4.73 -8.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.61 0.79 0.84 2.16 4.40 -23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment