[SEALINK] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 11.81%
YoY- -10.23%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 129,270 99,480 47,136 34,474 70,928 38,072 45,026 19.19%
PBT 33,916 1,108 -21,478 -32,838 -29,804 -40,014 -30,666 -
Tax -2,454 -878 1,764 -1,886 -1,696 1,810 6,046 -
NP 31,462 230 -19,714 -34,724 -31,500 -38,204 -24,620 -
-
NP to SH 31,462 230 -19,714 -34,724 -31,500 -38,204 -24,620 -
-
Tax Rate 7.24% 79.24% - - - - - -
Total Cost 97,808 99,250 66,850 69,198 102,428 76,276 69,646 5.81%
-
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.34% 0.23% -41.82% -100.73% -44.41% -100.35% -54.68% -
ROE 13.11% 0.10% -8.76% -12.63% -9.84% -10.92% -6.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.85 19.90 9.43 6.89 14.19 7.61 9.01 19.18%
EPS 5.76 -0.36 -3.94 -6.94 -6.30 -7.64 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.85 19.90 9.43 6.89 14.19 7.61 9.01 19.18%
EPS 5.76 -0.36 -3.94 -6.94 -6.30 -7.64 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.345 0.085 0.08 0.205 0.225 0.17 0.135 -
P/RPS 1.33 0.43 0.85 2.97 1.59 2.23 1.50 -1.98%
P/EPS 5.48 184.78 -2.03 -2.95 -3.57 -2.22 -2.74 -
EY 18.24 0.54 -49.29 -33.88 -28.00 -44.95 -36.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.18 0.37 0.35 0.24 0.18 25.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 30/08/22 17/09/21 27/08/20 28/08/19 21/08/18 -
Price 0.345 0.085 0.075 0.18 0.195 0.295 0.145 -
P/RPS 1.33 0.43 0.80 2.61 1.37 3.87 1.61 -3.13%
P/EPS 5.48 184.78 -1.90 -2.59 -3.10 -3.86 -2.94 -
EY 18.24 0.54 -52.57 -38.58 -32.31 -25.90 -33.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.17 0.33 0.30 0.42 0.20 23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment