[SG] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 120,816 111,210 104,516 0 -
PBT 3,009 3,789 5,293 0 -
Tax -1,012 -662 -748 0 -
NP 1,997 3,126 4,545 0 -
-
NP to SH 1,997 3,126 4,545 0 -
-
Tax Rate 33.63% 17.47% 14.13% - -
Total Cost 118,818 108,084 99,970 0 -
-
Net Worth 54,144 53,908 43,938 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 1,203 1,197 - - -
Div Payout % 60.24% 38.31% - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 54,144 53,908 43,938 0 -
NOSH 90,240 89,846 75,755 0 -
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 1.65% 2.81% 4.35% 0.00% -
ROE 3.69% 5.80% 10.34% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 133.88 123.78 137.96 0.00 -
EPS 2.21 3.48 6.00 0.00 -
DPS 1.33 1.33 0.00 0.00 -
NAPS 0.60 0.60 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 7.73 7.12 6.69 0.00 -
EPS 0.13 0.20 0.29 0.00 -
DPS 0.08 0.08 0.00 0.00 -
NAPS 0.0347 0.0345 0.0281 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/02/12 28/02/11 25/02/10 - -
Price 0.28 0.29 0.37 0.00 -
P/RPS 0.21 0.23 0.27 0.00 -
P/EPS 12.65 8.33 6.17 0.00 -
EY 7.90 12.00 16.22 0.00 -
DY 4.76 4.60 0.00 0.00 -
P/NAPS 0.47 0.48 0.64 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/12 27/04/11 29/04/10 - -
Price 0.25 0.275 0.31 0.00 -
P/RPS 0.19 0.22 0.22 0.00 -
P/EPS 11.30 7.90 5.17 0.00 -
EY 8.85 12.65 19.35 0.00 -
DY 5.33 4.85 0.00 0.00 -
P/NAPS 0.42 0.46 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment