[SG] YoY Annualized Quarter Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -387.28%
YoY- -161.34%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 116,112 0 128,564 153,700 161,684 157,648 141,902 -3.80%
PBT 2,524 0 1,184 -5,548 -1,664 1,842 1,042 18.65%
Tax -754 0 -558 1,032 -64 -768 -166 33.98%
NP 1,770 0 626 -4,516 -1,728 1,074 876 14.56%
-
NP to SH 1,770 0 626 -4,516 -1,728 1,074 876 14.56%
-
Tax Rate 29.87% - 47.13% - - 41.69% 15.93% -
Total Cost 114,342 0 127,938 158,216 163,412 156,574 141,026 -3.97%
-
Net Worth 64,666 0 56,399 47,678 48,600 49,224 48,269 5.81%
Dividend
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 64,666 0 56,399 47,678 48,600 49,224 48,269 5.81%
NOSH 132,000 120,000 120,000 89,960 90,000 89,499 89,387 7.82%
Ratio Analysis
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 1.52% 0.00% 0.49% -2.94% -1.07% 0.68% 0.62% -
ROE 2.74% 0.00% 1.11% -9.47% -3.56% 2.18% 1.81% -
Per Share
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 87.98 0.00 107.14 170.85 179.65 176.14 158.75 -10.78%
EPS 1.34 0.00 0.52 -5.02 -1.92 1.20 0.98 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.53 0.54 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 89,864
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 7.43 0.00 8.23 9.84 10.35 10.09 9.08 -3.80%
EPS 0.11 0.00 0.04 -0.29 -0.11 0.07 0.06 12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.00 0.0361 0.0305 0.0311 0.0315 0.0309 5.81%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.48 0.295 0.29 0.50 0.45 0.23 0.16 -
P/RPS 0.55 0.00 0.27 0.29 0.25 0.13 0.10 39.03%
P/EPS 35.79 0.00 55.59 -9.96 -23.44 19.17 16.33 16.38%
EY 2.79 0.00 1.80 -10.04 -4.27 5.22 6.13 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.62 0.94 0.83 0.42 0.30 25.71%
Price Multiplier on Announcement Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 28/03/18 - 19/01/17 29/01/16 30/01/15 24/01/14 22/01/13 -
Price 0.45 0.00 0.32 0.495 0.465 0.245 0.245 -
P/RPS 0.51 0.00 0.30 0.29 0.26 0.14 0.15 26.69%
P/EPS 33.55 0.00 61.34 -9.86 -24.22 20.42 25.00 5.85%
EY 2.98 0.00 1.63 -10.14 -4.13 4.90 4.00 -5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.68 0.93 0.86 0.45 0.45 14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment