[SG] QoQ Cumulative Quarter Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -674.55%
YoY- -161.34%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 147,093 108,692 108,692 76,850 43,283 166,850 126,385 12.85%
PBT -4,491 -3,916 -3,916 -2,774 552 -2,179 174 -
Tax 704 649 649 516 -159 145 -124 -
NP -3,787 -3,267 -3,267 -2,258 393 -2,034 50 -
-
NP to SH -3,787 -3,267 -3,267 -2,258 393 -2,034 50 -
-
Tax Rate - - - - 28.80% - 71.26% -
Total Cost 150,880 111,959 111,959 79,108 42,890 168,884 126,335 15.19%
-
Net Worth 45,247 45,899 0 47,678 50,018 49,500 45,833 -1.02%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 45,247 45,899 0 47,678 50,018 49,500 45,833 -1.02%
NOSH 98,363 89,999 93,610 89,960 89,318 90,000 83,333 14.12%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -2.57% -3.01% -3.01% -2.94% 0.91% -1.22% 0.04% -
ROE -8.37% -7.12% 0.00% -4.74% 0.79% -4.11% 0.11% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 149.54 120.77 116.11 85.43 48.46 185.39 151.66 -1.11%
EPS -3.85 -3.63 -3.49 -2.51 0.44 -2.17 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.51 0.00 0.53 0.56 0.55 0.55 -13.27%
Adjusted Per Share Value based on latest NOSH - 89,864
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 9.42 6.96 6.96 4.92 2.77 10.68 8.09 12.89%
EPS -0.24 -0.21 -0.21 -0.14 0.03 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0294 0.00 0.0305 0.032 0.0317 0.0293 -0.81%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.285 0.47 0.47 0.50 0.43 0.50 0.465 -
P/RPS 0.00 0.39 0.40 0.59 0.89 0.27 0.31 -
P/EPS 0.00 -12.95 -13.47 -19.92 97.73 -22.12 775.00 -
EY 0.00 -7.72 -7.43 -5.02 1.02 -4.52 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.00 0.94 0.77 0.91 0.85 -23.23%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 29/07/16 27/04/16 - 29/01/16 28/10/15 31/07/15 30/04/15 -
Price 0.305 0.29 0.00 0.495 0.51 0.53 0.51 -
P/RPS 0.00 0.24 0.00 0.58 1.05 0.29 0.34 -
P/EPS 0.00 -7.99 0.00 -19.72 115.91 -23.45 850.00 -
EY 0.00 -12.52 0.00 -5.07 0.86 -4.26 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.00 0.93 0.91 0.96 0.93 -24.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment