[TAGB] YoY Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -0.71%
YoY- 130.2%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 748,868 620,416 587,590 530,434 349,130 271,740 22.46%
PBT 244,328 99,904 45,024 157,398 64,836 58,370 33.13%
Tax -38,994 -11,902 -11,512 -37,810 -12,886 -18,114 16.56%
NP 205,334 88,002 33,512 119,588 51,950 40,256 38.49%
-
NP to SH 205,334 88,002 33,512 119,588 51,950 40,256 38.49%
-
Tax Rate 15.96% 11.91% 25.57% 24.02% 19.87% 31.03% -
Total Cost 543,534 532,414 554,078 410,846 297,180 231,484 18.60%
-
Net Worth 2,500,180 2,491,622 2,432,322 2,242,274 1,862,358 0 -
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 2,500,180 2,491,622 2,432,322 2,242,274 1,862,358 0 -
NOSH 5,319,533 5,301,325 5,405,161 5,338,749 4,900,943 4,792,381 2.10%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 27.42% 14.18% 5.70% 22.55% 14.88% 14.81% -
ROE 8.21% 3.53% 1.38% 5.33% 2.79% 0.00% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 14.08 11.70 10.87 9.94 7.12 5.67 19.93%
EPS 3.86 1.66 0.62 2.24 1.06 0.84 35.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.45 0.42 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,300,714
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 14.07 11.66 11.04 9.97 6.56 5.11 22.44%
EPS 3.86 1.65 0.63 2.25 0.98 0.76 38.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.4682 0.4571 0.4213 0.35 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 - -
Price 0.42 0.29 0.28 0.36 0.38 0.00 -
P/RPS 2.98 2.48 2.58 3.62 5.33 0.00 -
P/EPS 10.88 17.47 45.16 16.07 35.85 0.00 -
EY 9.19 5.72 2.21 6.22 2.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.62 0.62 0.86 1.00 0.00 -
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 - -
Price 0.38 0.29 0.25 0.29 0.41 0.00 -
P/RPS 2.70 2.48 2.30 2.92 5.76 0.00 -
P/EPS 9.84 17.47 40.32 12.95 38.68 0.00 -
EY 10.16 5.72 2.48 7.72 2.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.62 0.56 0.69 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment