[YOCB] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 4.61%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 271,600 211,453 224,686 222,936 224,396 207,624 189,970 6.13%
PBT 52,049 39,620 35,462 20,308 34,998 34,308 33,150 7.80%
Tax -12,600 -9,657 -8,801 -5,052 -8,733 -8,340 -8,589 6.59%
NP 39,449 29,962 26,661 15,256 26,265 25,968 24,561 8.21%
-
NP to SH 39,449 29,962 26,661 15,256 26,265 25,968 24,561 8.21%
-
Tax Rate 24.21% 24.37% 24.82% 24.88% 24.95% 24.31% 25.91% -
Total Cost 232,150 181,490 198,025 207,680 198,130 181,656 165,409 5.80%
-
Net Worth 301,440 271,296 250,671 233,201 228,678 210,432 194,792 7.54%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 7,403 6,346 5,288 8,518 9,594 10,660 8,528 -2.32%
Div Payout % 18.77% 21.18% 19.84% 55.84% 36.53% 41.05% 34.72% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 301,440 271,296 250,671 233,201 228,678 210,432 194,792 7.54%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.52% 14.17% 11.87% 6.84% 11.70% 12.51% 12.93% -
ROE 13.09% 11.04% 10.64% 6.54% 11.49% 12.34% 12.61% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 171.19 133.28 141.62 139.57 140.32 129.83 118.79 6.27%
EPS 24.87 18.88 16.56 9.55 16.43 16.24 15.36 8.35%
DPS 4.67 4.00 3.33 5.33 6.00 6.67 5.33 -2.17%
NAPS 1.90 1.71 1.58 1.46 1.43 1.3159 1.2181 7.68%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 169.75 132.16 140.43 139.34 140.25 129.77 118.73 6.13%
EPS 24.66 18.73 16.66 9.54 16.42 16.23 15.35 8.21%
DPS 4.63 3.97 3.31 5.32 6.00 6.66 5.33 -2.31%
NAPS 1.884 1.6956 1.5667 1.4575 1.4292 1.3152 1.2175 7.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.03 0.97 0.515 1.17 1.05 1.13 -
P/RPS 0.77 0.77 0.68 0.37 0.83 0.81 0.95 -3.43%
P/EPS 5.27 5.45 5.77 5.39 7.12 6.47 7.36 -5.41%
EY 18.98 18.34 17.32 18.55 14.04 15.47 13.59 5.72%
DY 3.56 3.88 3.44 10.36 5.13 6.35 4.72 -4.58%
P/NAPS 0.69 0.60 0.61 0.35 0.82 0.80 0.93 -4.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 25/05/17 -
Price 1.35 1.02 0.95 0.62 1.19 1.11 1.26 -
P/RPS 0.79 0.77 0.67 0.44 0.85 0.85 1.06 -4.77%
P/EPS 5.43 5.40 5.65 6.49 7.25 6.84 8.20 -6.63%
EY 18.42 18.52 17.69 15.41 13.80 14.63 12.19 7.11%
DY 3.46 3.92 3.51 8.60 5.04 6.01 4.23 -3.29%
P/NAPS 0.71 0.60 0.60 0.42 0.83 0.84 1.03 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment