[YOCB] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 7.54%
YoY- 14.6%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 222,936 224,396 207,624 189,970 194,758 196,038 192,460 2.47%
PBT 20,308 34,998 34,308 33,150 29,389 30,072 33,048 -7.78%
Tax -5,052 -8,733 -8,340 -8,589 -7,957 -7,830 -8,968 -9.11%
NP 15,256 26,265 25,968 24,561 21,432 22,241 24,080 -7.31%
-
NP to SH 15,256 26,265 25,968 24,561 21,432 22,241 24,080 -7.31%
-
Tax Rate 24.88% 24.95% 24.31% 25.91% 27.07% 26.04% 27.14% -
Total Cost 207,680 198,130 181,656 165,409 173,326 173,797 168,380 3.55%
-
Net Worth 233,201 228,678 210,432 194,792 177,949 166,330 138,401 9.07%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 8,518 9,594 10,660 8,528 8,530 8,529 8,531 -0.02%
Div Payout % 55.84% 36.53% 41.05% 34.72% 39.80% 38.35% 35.43% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 233,201 228,678 210,432 194,792 177,949 166,330 138,401 9.07%
NOSH 160,000 160,000 160,000 160,000 159,940 159,932 159,964 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.84% 11.70% 12.51% 12.93% 11.00% 11.35% 12.51% -
ROE 6.54% 11.49% 12.34% 12.61% 12.04% 13.37% 17.40% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 139.57 140.32 129.83 118.79 121.77 122.58 120.31 2.50%
EPS 9.55 16.43 16.24 15.36 13.40 13.91 15.05 -7.29%
DPS 5.33 6.00 6.67 5.33 5.33 5.33 5.33 0.00%
NAPS 1.46 1.43 1.3159 1.2181 1.1126 1.04 0.8652 9.10%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 139.34 140.25 129.77 118.73 121.72 122.52 120.29 2.47%
EPS 9.54 16.42 16.23 15.35 13.39 13.90 15.05 -7.31%
DPS 5.32 6.00 6.66 5.33 5.33 5.33 5.33 -0.03%
NAPS 1.4575 1.4292 1.3152 1.2175 1.1122 1.0396 0.865 9.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.515 1.17 1.05 1.13 0.91 0.88 1.22 -
P/RPS 0.37 0.83 0.81 0.95 0.75 0.72 1.01 -15.39%
P/EPS 5.39 7.12 6.47 7.36 6.79 6.33 8.10 -6.55%
EY 18.55 14.04 15.47 13.59 14.73 15.80 12.34 7.02%
DY 10.36 5.13 6.35 4.72 5.86 6.06 4.37 15.45%
P/NAPS 0.35 0.82 0.80 0.93 0.82 0.85 1.41 -20.70%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 30/05/19 24/05/18 25/05/17 26/05/16 28/05/15 29/05/14 -
Price 0.62 1.19 1.11 1.26 1.07 0.87 1.21 -
P/RPS 0.44 0.85 0.85 1.06 0.88 0.71 1.01 -12.92%
P/EPS 6.49 7.25 6.84 8.20 7.99 6.26 8.04 -3.50%
EY 15.41 13.80 14.63 12.19 12.52 15.98 12.44 3.62%
DY 8.60 5.04 6.01 4.23 4.98 6.13 4.41 11.76%
P/NAPS 0.42 0.83 0.84 1.03 0.96 0.84 1.40 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment