[CYBERE] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -18.99%
YoY- 26.67%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 120,986 96,880 78,280 95,234 92,634 19,848 25,224 27.24%
PBT 7,358 1,048 -31,994 -18,744 -20,804 -22,826 -15,510 -
Tax -822 1,174 1,898 3,228 -356 -8 -36 61.73%
NP 6,536 2,222 -30,096 -15,516 -21,160 -22,834 -15,546 -
-
NP to SH 6,548 2,222 -30,096 -15,516 -21,160 -22,834 -15,546 -
-
Tax Rate 11.17% -112.02% - - - - - -
Total Cost 114,450 94,658 108,376 110,750 113,794 42,682 40,770 17.19%
-
Net Worth 235,066 198,285 173,586 223,183 235,582 110,674 135,182 8.87%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 235,066 198,285 173,586 223,183 235,582 110,674 135,182 8.87%
NOSH 1,679,048 1,321,905 1,239,905 1,239,905 1,239,905 409,905 375,507 25.88%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.40% 2.29% -38.45% -16.29% -22.84% -115.04% -61.63% -
ROE 2.79% 1.12% -17.34% -6.95% -8.98% -20.63% -11.50% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.21 7.33 6.31 7.68 7.47 4.84 6.72 1.08%
EPS 0.39 0.18 -2.42 -1.26 -1.70 -5.58 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.14 0.18 0.19 0.27 0.36 -13.51%
Adjusted Per Share Value based on latest NOSH - 1,239,905
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 72.06 57.70 46.62 56.72 55.17 11.82 15.02 27.25%
EPS 3.90 1.32 -17.92 -9.24 -12.60 -13.60 -9.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.1809 1.0338 1.3292 1.4031 0.6591 0.8051 8.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.07 0.115 0.04 0.055 0.125 0.14 0.25 -
P/RPS 0.97 1.57 0.63 0.72 1.67 2.89 3.72 -18.66%
P/EPS 17.95 68.42 -1.65 -4.40 -7.32 -2.51 -6.04 -
EY 5.57 1.46 -60.68 -22.75 -13.65 -39.79 -16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.77 0.29 0.31 0.66 0.52 0.69 -4.82%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 27/08/21 19/08/20 23/08/19 27/08/18 30/11/17 19/08/16 -
Price 0.09 0.085 0.06 0.095 0.085 0.155 0.245 -
P/RPS 1.25 1.16 0.95 1.24 1.14 3.20 3.65 -15.18%
P/EPS 23.08 50.57 -2.47 -7.59 -4.98 -2.78 -5.92 -
EY 4.33 1.98 -40.45 -13.17 -20.08 -35.94 -16.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.43 0.53 0.45 0.57 0.68 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment