[TURBO] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -96.75%
YoY- 107.79%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 33,072 29,820 43,540 26,088 45,532 31,560 19,700 9.00%
PBT 3,412 5,004 312 -2,000 8,436 -2,972 -4,732 -
Tax -564 -1,596 -148 -104 -956 -148 -28 64.87%
NP 2,848 3,408 164 -2,104 7,480 -3,120 -4,760 -
-
NP to SH 2,848 3,408 164 -2,104 7,480 -3,120 -4,764 -
-
Tax Rate 16.53% 31.89% 47.44% - 11.33% - - -
Total Cost 30,224 26,412 43,376 28,192 38,052 34,680 24,460 3.58%
-
Net Worth 128,520 122,039 115,560 112,319 108,000 104,760 97,199 4.76%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 128,520 122,039 115,560 112,319 108,000 104,760 97,199 4.76%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.61% 11.43% 0.38% -8.07% 16.43% -9.89% -24.16% -
ROE 2.22% 2.79% 0.14% -1.87% 6.93% -2.98% -4.90% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.62 27.61 40.31 24.16 42.16 29.22 18.24 9.00%
EPS 2.64 3.16 0.16 -1.96 6.92 -2.88 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.07 1.04 1.00 0.97 0.90 4.76%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.62 27.61 40.31 24.16 42.16 29.22 18.24 9.00%
EPS 2.64 3.16 0.16 -1.96 6.92 -2.88 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.07 1.04 1.00 0.97 0.90 4.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.65 0.71 0.765 0.785 0.64 0.765 0.78 -
P/RPS 2.12 2.57 1.90 3.25 1.52 2.62 4.28 -11.03%
P/EPS 24.65 22.50 503.78 -40.29 9.24 -26.48 -17.68 -
EY 4.06 4.44 0.20 -2.48 10.82 -3.78 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.71 0.75 0.64 0.79 0.87 -7.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 22/05/23 23/05/22 21/05/21 01/06/20 27/05/19 21/05/18 -
Price 0.70 0.755 0.77 0.77 0.63 0.79 0.78 -
P/RPS 2.29 2.73 1.91 3.19 1.49 2.70 4.28 -9.88%
P/EPS 26.54 23.93 507.07 -39.52 9.10 -27.35 -17.68 -
EY 3.77 4.18 0.20 -2.53 10.99 -3.66 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.72 0.74 0.63 0.81 0.87 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment