[HOHUP] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 7.99%
YoY- -646.27%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 159,321 212,711 171,860 190,226 349,703 280,331 412,897 1.01%
PBT -34,766 -252 -61,554 -21,971 8,357 5,065 7,531 -
Tax 1,615 -6,434 2,953 21,971 -4,549 -259 -2,049 -
NP -33,151 -6,686 -58,601 0 3,808 4,806 5,482 -
-
NP to SH -33,151 -6,686 -58,601 -20,802 3,808 4,806 5,482 -
-
Tax Rate - - - - 54.43% 5.11% 27.21% -
Total Cost 192,472 219,397 230,461 190,226 345,895 275,525 407,415 0.80%
-
Net Worth 142,155 155,338 162,560 214,800 235,676 0 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - 1,799 - - -
Div Payout % - - - - 47.24% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 142,155 155,338 162,560 214,800 235,676 0 0 -100.00%
NOSH 94,770 59,745 59,985 60,000 59,968 59,999 59,978 -0.48%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -20.81% -3.14% -34.10% 0.00% 1.09% 1.71% 1.33% -
ROE -23.32% -4.30% -36.05% -9.68% 1.62% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 168.11 356.03 286.50 317.04 583.14 467.22 688.41 1.51%
EPS -33.50 -11.10 -97.70 -34.67 6.35 8.01 9.14 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.50 2.60 2.71 3.58 3.93 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,984
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.74 41.04 33.16 36.70 67.47 54.08 79.66 1.01%
EPS -6.40 -1.29 -11.31 -4.01 0.73 0.93 1.06 -
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.2743 0.2997 0.3136 0.4144 0.4547 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.06 3.04 1.30 1.60 2.23 0.00 0.00 -
P/RPS 0.63 0.85 0.45 0.50 0.38 0.00 0.00 -100.00%
P/EPS -3.03 -27.17 -1.33 -4.61 35.12 0.00 0.00 -100.00%
EY -33.00 -3.68 -75.15 -21.67 2.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 0.71 1.17 0.48 0.45 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 25/02/04 28/02/03 28/02/02 23/02/01 28/02/00 - -
Price 0.90 2.29 1.43 1.93 1.84 3.80 0.00 -
P/RPS 0.54 0.64 0.50 0.61 0.32 0.81 0.00 -100.00%
P/EPS -2.57 -20.46 -1.46 -5.57 28.98 47.44 0.00 -100.00%
EY -38.87 -4.89 -68.32 -17.96 3.45 2.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 0.60 0.88 0.53 0.54 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment