[HOHUP] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 7.99%
YoY- -646.27%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 159,842 174,952 174,960 190,226 207,397 201,922 191,700 -11.40%
PBT -20,705 -16,552 -6,200 -21,971 -25,085 -33,030 -13,012 36.25%
Tax 361 16,552 6,200 21,971 25,085 33,030 13,012 -90.81%
NP -20,344 0 0 0 0 0 0 -
-
NP to SH -20,344 -17,374 -7,120 -20,802 -22,609 -27,010 -12,556 37.91%
-
Tax Rate - - - - - - - -
Total Cost 180,186 174,952 174,960 190,226 207,397 201,922 191,700 -4.04%
-
Net Worth 198,000 204,576 211,562 214,800 219,012 222,583 232,800 -10.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 198,000 204,576 211,562 214,800 219,012 222,583 232,800 -10.22%
NOSH 60,000 59,993 59,932 60,000 60,003 59,995 59,999 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -12.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.27% -8.49% -3.37% -9.68% -10.32% -12.13% -5.39% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 266.40 291.62 291.93 317.04 345.64 336.56 319.50 -11.40%
EPS -33.91 -28.96 -11.88 -34.67 -37.68 -45.02 -20.92 37.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.41 3.53 3.58 3.65 3.71 3.88 -10.22%
Adjusted Per Share Value based on latest NOSH - 59,984
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 30.84 33.75 33.75 36.70 40.01 38.96 36.98 -11.39%
EPS -3.92 -3.35 -1.37 -4.01 -4.36 -5.21 -2.42 37.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.3947 0.4082 0.4144 0.4225 0.4294 0.4491 -10.21%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.51 1.82 2.00 1.60 1.18 1.34 1.52 -
P/RPS 0.57 0.62 0.69 0.50 0.34 0.40 0.48 12.12%
P/EPS -4.45 -6.28 -16.84 -4.61 -3.13 -2.98 -7.26 -27.82%
EY -22.45 -15.91 -5.94 -21.67 -31.93 -33.60 -13.77 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.57 0.45 0.32 0.36 0.39 11.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 28/05/01 -
Price 1.46 1.64 1.99 1.93 1.86 1.37 1.43 -
P/RPS 0.55 0.56 0.68 0.61 0.54 0.41 0.45 14.30%
P/EPS -4.31 -5.66 -16.75 -5.57 -4.94 -3.04 -6.83 -26.40%
EY -23.22 -17.66 -5.97 -17.96 -20.26 -32.86 -14.63 36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.56 0.54 0.51 0.37 0.37 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment