[HOHUP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -22.68%
YoY- -646.27%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 119,882 87,476 43,740 190,226 155,548 100,961 47,925 84.17%
PBT -15,529 -8,276 -1,550 -21,971 -18,814 -16,515 -3,253 183.24%
Tax 271 8,276 1,550 21,971 18,814 16,515 3,253 -80.89%
NP -15,258 0 0 0 0 0 0 -
-
NP to SH -15,258 -8,687 -1,780 -20,802 -16,957 -13,505 -3,139 186.67%
-
Tax Rate - - - - - - - -
Total Cost 135,140 87,476 43,740 190,226 155,548 100,961 47,925 99.46%
-
Net Worth 197,999 204,576 211,562 214,800 219,012 222,583 232,800 -10.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 197,999 204,576 211,562 214,800 219,012 222,583 232,800 -10.22%
NOSH 59,999 59,993 59,932 60,000 60,003 59,995 59,999 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -12.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -7.71% -4.25% -0.84% -9.68% -7.74% -6.07% -1.35% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 199.80 145.81 72.98 317.04 259.23 168.28 79.88 84.16%
EPS -25.43 -14.48 -2.97 -34.67 -28.26 -22.51 -5.23 186.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.41 3.53 3.58 3.65 3.71 3.88 -10.22%
Adjusted Per Share Value based on latest NOSH - 59,984
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 23.13 16.88 8.44 36.70 30.01 19.48 9.25 84.12%
EPS -2.94 -1.68 -0.34 -4.01 -3.27 -2.61 -0.61 185.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.3947 0.4082 0.4144 0.4225 0.4294 0.4491 -10.21%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.51 1.82 2.00 1.60 1.18 1.34 1.52 -
P/RPS 0.76 1.25 2.74 0.50 0.46 0.80 1.90 -45.68%
P/EPS -5.94 -12.57 -67.34 -4.61 -4.18 -5.95 -29.05 -65.25%
EY -16.84 -7.96 -1.49 -21.67 -23.95 -16.80 -3.44 188.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.57 0.45 0.32 0.36 0.39 11.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 28/05/01 -
Price 1.46 1.64 1.99 1.93 1.86 1.37 1.43 -
P/RPS 0.73 1.12 2.73 0.61 0.72 0.81 1.79 -44.97%
P/EPS -5.74 -11.33 -67.00 -5.57 -6.58 -6.09 -27.33 -64.63%
EY -17.42 -8.83 -1.49 -17.96 -15.19 -16.43 -3.66 182.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.56 0.54 0.51 0.37 0.37 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment