[SYGROUP] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 226.12%
YoY- 2836.67%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 638,748 524,132 525,088 735,604 1,023,748 1,186,768 866,404 -4.95%
PBT 8,976 25,948 4,944 24,940 7,000 28,292 40,420 -22.17%
Tax -568 -2,856 -2,436 -8,400 -6,576 -2,604 -952 -8.24%
NP 8,408 23,092 2,508 16,540 424 25,688 39,468 -22.70%
-
NP to SH 8,968 23,392 -2,504 16,420 -600 25,276 37,676 -21.26%
-
Tax Rate 6.33% 11.01% 49.27% 33.68% 93.94% 9.20% 2.36% -
Total Cost 630,340 501,040 522,580 719,064 1,023,324 1,161,080 826,936 -4.42%
-
Net Worth 1,175,958 1,164,000 1,151,999 1,151,999 1,116,000 1,116,000 1,415,999 -3.04%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 48,000 -
Div Payout % - - - - - - 127.40% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,175,958 1,164,000 1,151,999 1,151,999 1,116,000 1,116,000 1,415,999 -3.04%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.32% 4.41% 0.48% 2.25% 0.04% 2.16% 4.56% -
ROE 0.76% 2.01% -0.22% 1.43% -0.05% 2.26% 2.66% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 54.24 43.68 43.76 61.30 85.31 98.90 72.20 -4.65%
EPS 0.76 1.96 -0.20 1.20 -0.04 2.12 3.16 -21.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.9985 0.97 0.96 0.96 0.93 0.93 1.18 -2.74%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 53.23 43.68 43.76 61.30 85.31 98.90 72.20 -4.95%
EPS 0.75 1.96 -0.20 1.20 -0.04 2.12 3.16 -21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.98 0.97 0.96 0.96 0.93 0.93 1.18 -3.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.325 0.24 0.255 0.345 0.57 0.435 0.44 -
P/RPS 0.60 0.55 0.58 0.56 0.67 0.44 0.61 -0.27%
P/EPS 42.68 12.31 -122.20 25.21 -1,140.00 20.65 14.01 20.39%
EY 2.34 8.12 -0.82 3.97 -0.09 4.84 7.14 -16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.33 0.25 0.27 0.36 0.61 0.47 0.37 -1.88%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 30/11/17 29/11/16 30/11/15 26/11/14 29/11/13 28/11/12 -
Price 0.265 0.235 0.27 0.36 0.49 0.435 0.47 -
P/RPS 0.49 0.54 0.62 0.59 0.57 0.44 0.65 -4.59%
P/EPS 34.80 12.06 -129.39 26.31 -980.00 20.65 14.97 15.08%
EY 2.87 8.30 -0.77 3.80 -0.10 4.84 6.68 -13.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.51 -
P/NAPS 0.27 0.24 0.28 0.38 0.53 0.47 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment