[IVORY] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 159,672 184,390 162,804 0 -
PBT 46,226 31,606 46,606 0 -
Tax -2,520 -6,590 -13,206 0 -
NP 43,706 25,016 33,400 0 -
-
NP to SH 43,484 25,016 33,400 0 -
-
Tax Rate 5.45% 20.85% 28.34% - -
Total Cost 115,965 159,374 129,404 0 -
-
Net Worth 276,267 210,119 148,781 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 276,267 210,119 148,781 0 -
NOSH 336,911 185,946 151,818 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 27.37% 13.57% 20.52% 0.00% -
ROE 15.74% 11.91% 22.45% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 47.39 99.16 107.24 0.00 -
EPS 12.91 13.45 22.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.13 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 32.58 37.62 33.22 0.00 -
EPS 8.87 5.10 6.82 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5637 0.4287 0.3036 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 30/09/10 - -
Price 0.50 0.83 1.13 0.00 -
P/RPS 1.06 0.84 1.05 0.00 -
P/EPS 3.87 6.17 5.14 0.00 -
EY 25.81 16.21 19.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 1.15 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/12 30/11/11 26/11/10 - -
Price 0.50 1.01 1.15 0.00 -
P/RPS 1.06 1.02 1.07 0.00 -
P/EPS 3.87 7.51 5.23 0.00 -
EY 25.81 13.32 19.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.89 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment