[INGENIEU] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 79.31%
YoY- 67.3%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 87,696 99,436 0 252,072 226,904 269,352 368,000 -20.00%
PBT -7,912 75,324 0 -7,476 -17,148 -5,052 4,236 -
Tax 0 -88 0 -232 -1,396 -668 -1,480 -
NP -7,912 75,236 0 -7,708 -18,544 -5,720 2,756 -
-
NP to SH -3,900 78,372 0 -6,064 -18,544 -5,368 4,816 -
-
Tax Rate - 0.12% - - - - 34.94% -
Total Cost 95,608 24,200 0 259,780 245,448 275,072 365,244 -18.82%
-
Net Worth 20,907 44,522 0 63,443 87,727 121,999 123,461 -24.14%
Dividend
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - 3,183 -
Div Payout % - - - - - - 66.10% -
Equity
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 20,907 44,522 0 63,443 87,727 121,999 123,461 -24.14%
NOSH 155,103 155,130 120,648 103,835 101,890 101,666 102,033 6.73%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -9.02% 75.66% 0.00% -3.06% -8.17% -2.12% 0.75% -
ROE -18.65% 176.03% 0.00% -9.56% -21.14% -4.40% 3.90% -
Per Share
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 56.54 64.10 0.00 242.76 222.69 264.94 360.66 -25.05%
EPS 2.52 50.52 0.00 -5.84 -18.20 -5.28 4.72 -9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.12 -
NAPS 0.1348 0.287 0.00 0.611 0.861 1.20 1.21 -28.93%
Adjusted Per Share Value based on latest NOSH - 103,835
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.78 6.56 0.00 16.62 14.96 17.76 24.26 -20.01%
EPS -0.26 5.17 0.00 -0.40 -1.22 -0.35 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.0138 0.0294 0.00 0.0418 0.0578 0.0804 0.0814 -24.13%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 30/08/16 28/08/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.15 0.095 0.13 0.30 0.29 0.41 0.51 -
P/RPS 0.27 0.15 0.00 0.12 0.13 0.15 0.14 10.76%
P/EPS -5.97 0.19 0.00 -5.14 -1.59 -7.77 10.81 -
EY -16.76 531.79 0.00 -19.47 -62.76 -12.88 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.12 -
P/NAPS 1.11 0.33 0.00 0.49 0.34 0.34 0.42 16.33%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/10/17 28/10/16 - 29/05/14 31/05/13 31/05/12 26/05/11 -
Price 0.16 0.12 0.00 0.255 0.32 0.38 0.51 -
P/RPS 0.28 0.19 0.00 0.11 0.14 0.14 0.14 11.39%
P/EPS -6.36 0.24 0.00 -4.37 -1.76 -7.20 10.81 -
EY -15.72 421.00 0.00 -22.90 -56.88 -13.89 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.12 -
P/NAPS 1.19 0.42 0.00 0.42 0.37 0.32 0.42 17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment