[CLMT] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 6.17%
YoY- -40.67%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 313,956 270,376 226,624 298,128 351,620 358,932 369,776 -2.68%
PBT 48,152 82,148 30,740 77,080 129,920 149,012 160,960 -18.21%
Tax 0 0 0 0 0 0 0 -
NP 48,152 82,148 30,740 77,080 129,920 149,012 160,960 -18.21%
-
NP to SH 48,152 82,148 30,740 77,080 129,920 149,012 160,960 -18.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 265,804 188,228 195,884 221,048 221,700 209,920 208,816 4.10%
-
Net Worth 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 2,602,501 -0.07%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 92,983 - - - - - - -
Div Payout % 193.10% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 2,602,501 -0.07%
NOSH 2,671,932 2,152,375 2,106,160 2,055,387 2,044,176 2,040,635 2,034,635 4.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.34% 30.38% 13.56% 25.85% 36.95% 41.52% 43.53% -
ROE 1.86% 3.45% 1.27% 3.03% 5.03% 5.72% 6.18% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.75 12.56 10.76 14.50 17.20 17.59 18.17 -7.00%
EPS 2.08 3.84 1.48 3.76 6.36 7.32 7.92 -19.96%
DPS 3.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9696 1.1065 1.1517 1.237 1.2645 1.2764 1.2791 -4.51%
Adjusted Per Share Value based on latest NOSH - 2,055,387
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.90 9.39 7.87 10.35 12.21 12.46 12.84 -2.69%
EPS 1.67 2.85 1.07 2.68 4.51 5.17 5.59 -18.23%
DPS 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8996 0.827 0.8423 0.8828 0.8975 0.9044 0.9037 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.575 0.66 0.91 1.11 1.08 1.63 -
P/RPS 4.43 4.58 6.13 6.27 6.45 6.14 8.97 -11.08%
P/EPS 28.85 15.07 45.22 24.27 17.46 14.79 20.60 5.77%
EY 3.47 6.64 2.21 4.12 5.73 6.76 4.85 -5.42%
DY 6.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.57 0.74 0.88 0.85 1.27 -13.27%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 27/04/22 16/04/21 21/05/20 23/04/19 24/04/18 18/04/17 -
Price 0.52 0.56 0.67 0.81 1.12 1.14 1.59 -
P/RPS 4.43 4.46 6.23 5.58 6.51 6.48 8.75 -10.71%
P/EPS 28.85 14.67 45.91 21.60 17.62 15.61 20.10 6.20%
EY 3.47 6.82 2.18 4.63 5.67 6.41 4.98 -5.84%
DY 6.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.58 0.65 0.89 0.89 1.24 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment