[SIGGAS] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 61,926 52,176 56,476 0 -
PBT 3,420 4,164 7,060 0 -
Tax 270 -524 -1,548 0 -
NP 3,690 3,640 5,512 0 -
-
NP to SH 3,690 3,640 5,512 0 -
-
Tax Rate -7.89% 12.58% 21.93% - -
Total Cost 58,236 48,536 50,964 0 -
-
Net Worth 85,499 84,231 4,960,800 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 1,800 3,910 - - -
Div Payout % 48.78% 107.44% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 85,499 84,231 4,960,800 0 -
NOSH 149,999 150,413 9,186,666 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.96% 6.98% 9.76% 0.00% -
ROE 4.32% 4.32% 0.11% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 41.28 34.69 0.61 0.00 -
EPS 2.46 2.42 0.06 0.00 -
DPS 1.20 2.60 0.00 0.00 -
NAPS 0.57 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 33.03 27.83 30.12 0.00 -
EPS 1.97 1.94 2.94 0.00 -
DPS 0.96 2.09 0.00 0.00 -
NAPS 0.456 0.4492 26.4576 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 - - -
Price 0.67 0.82 0.00 0.00 -
P/RPS 1.62 2.36 0.00 0.00 -
P/EPS 27.24 33.88 0.00 0.00 -
EY 3.67 2.95 0.00 0.00 -
DY 1.79 3.17 0.00 0.00 -
P/NAPS 1.18 1.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 16/08/12 09/08/11 03/08/10 - -
Price 0.64 0.75 0.00 0.00 -
P/RPS 1.55 2.16 0.00 0.00 -
P/EPS 26.02 30.99 0.00 0.00 -
EY 3.84 3.23 0.00 0.00 -
DY 1.88 3.47 0.00 0.00 -
P/NAPS 1.12 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment