[AVALAND] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 1060.7%
YoY- 1297.71%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 741,816 455,660 0 0 350,416 314,184 0 -
PBT 117,760 73,408 1,408 290,740 26,808 21,200 0 -
Tax -50,620 -5,972 0 -240 -6,024 -3,216 0 -
NP 67,140 67,436 1,408 290,500 20,784 17,984 0 -
-
NP to SH 61,848 67,436 1,408 290,500 20,784 17,984 0 -
-
Tax Rate 42.99% 8.14% 0.00% 0.08% 22.47% 15.17% - -
Total Cost 674,676 388,224 -1,408 -290,500 329,632 296,200 0 -
-
Net Worth 654,040 7,068 7,068 148,443 205,478 190,668 0 -
Dividend
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 14,170 - - -
Div Payout % - - - - 68.18% - - -
Equity
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 654,040 7,068 7,068 148,443 205,478 190,668 0 -
NOSH 1,334,777 235,625 235,625 235,625 236,181 235,392 0 -
Ratio Analysis
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.05% 14.80% 0.00% 0.00% 5.93% 5.72% 0.00% -
ROE 9.46% 954.00% 19.92% 195.70% 10.11% 9.43% 0.00% -
Per Share
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 55.58 193.38 0.00 0.00 148.37 133.47 0.00 -
EPS 4.64 6.52 0.60 123.28 8.80 7.64 0.00 -
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 0.49 0.03 0.03 0.63 0.87 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 50.91 31.27 0.00 0.00 24.05 21.56 0.00 -
EPS 4.24 4.63 0.10 19.94 1.43 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.4489 0.0049 0.0049 0.1019 0.141 0.1309 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/15 30/09/14 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 1.15 0.63 0.63 0.61 0.68 0.75 0.00 -
P/RPS 2.07 0.33 0.00 0.00 0.46 0.56 0.00 -
P/EPS 24.82 2.20 105.43 0.49 7.73 9.82 0.00 -
EY 4.03 45.43 0.95 202.11 12.94 10.19 0.00 -
DY 0.00 0.00 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 2.35 21.00 21.00 0.97 0.78 0.93 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/11/15 05/11/14 22/04/14 27/05/13 22/05/12 23/05/11 - -
Price 1.38 0.63 0.63 0.625 0.64 0.75 0.00 -
P/RPS 2.48 0.33 0.00 0.00 0.43 0.56 0.00 -
P/EPS 29.78 2.20 105.43 0.51 7.27 9.82 0.00 -
EY 3.36 45.43 0.95 197.26 13.75 10.19 0.00 -
DY 0.00 0.00 0.00 0.00 9.38 0.00 0.00 -
P/NAPS 2.82 21.00 21.00 0.99 0.74 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment