[AVALAND] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -2.69%
YoY- -8.29%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Revenue 409,604 372,672 621,096 741,816 0 455,660 0 -
PBT 27,180 98,024 86,372 117,760 1,408 73,408 290,740 -32.61%
Tax -4,428 -34,532 -22,160 -50,620 0 -5,972 -240 62.51%
NP 22,752 63,492 64,212 67,140 1,408 67,436 290,500 -34.57%
-
NP to SH 22,784 63,497 64,220 61,848 1,408 67,436 290,500 -34.56%
-
Tax Rate 16.29% 35.23% 25.66% 42.99% 0.00% 8.14% 0.08% -
Total Cost 386,852 309,180 556,884 674,676 -1,408 388,224 -290,500 -
-
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.74%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.74%
NOSH 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 235,625 35.46%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
NP Margin 5.55% 17.04% 10.34% 9.05% 0.00% 14.80% 0.00% -
ROE 2.56% 7.03% 8.75% 9.46% 19.92% 954.00% 195.70% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 28.11 25.58 46.53 55.58 0.00 193.38 0.00 -
EPS 1.56 4.36 4.80 4.64 0.60 6.52 123.28 -51.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.62 0.55 0.49 0.03 0.03 0.63 -0.52%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 28.11 25.58 42.63 50.91 0.00 31.27 0.00 -
EPS 1.56 4.36 4.41 4.24 0.10 4.63 19.94 -34.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.62 0.5039 0.4489 0.0049 0.0049 0.1019 34.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 30/09/14 29/03/13 -
Price 0.52 0.88 1.13 1.15 0.63 0.63 0.61 -
P/RPS 1.85 3.44 2.43 2.07 0.00 0.33 0.00 -
P/EPS 33.25 20.19 23.49 24.82 105.43 2.20 0.49 101.89%
EY 3.01 4.95 4.26 4.03 0.95 45.43 202.11 -50.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.42 2.05 2.35 21.00 21.00 0.97 -2.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 05/11/14 27/05/13 -
Price 0.37 0.87 0.895 1.38 0.63 0.63 0.625 -
P/RPS 1.32 3.40 1.92 2.48 0.00 0.33 0.00 -
P/EPS 23.66 19.96 18.60 29.78 105.43 2.20 0.51 89.50%
EY 4.23 5.01 5.38 3.36 0.95 45.43 197.26 -47.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.40 1.63 2.82 21.00 21.00 0.99 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment