[CYPARK] YoY Annualized Quarter Result on 31-Oct-2009 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 195,826 161,531 176,911 0 -
PBT 34,227 27,486 29,493 0 -
Tax -8,720 -7,398 -9,066 0 -
NP 25,507 20,088 20,427 0 -
-
NP to SH 25,507 20,081 20,427 0 -
-
Tax Rate 25.48% 26.92% 30.74% - -
Total Cost 170,319 141,443 156,484 0 -
-
Net Worth 151,129 106,988 87,544 0 -
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - 5,496 3,822 - -
Div Payout % - 27.37% 18.71% - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 151,129 106,988 87,544 0 -
NOSH 154,214 146,560 145,907 0 -
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 13.03% 12.44% 11.55% 0.00% -
ROE 16.88% 18.77% 23.33% 0.00% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 126.98 110.21 121.25 0.00 -
EPS 16.54 13.85 14.00 0.00 -
DPS 0.00 3.75 2.62 0.00 -
NAPS 0.98 0.73 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 23.80 19.63 21.50 0.00 -
EPS 3.10 2.44 2.48 0.00 -
DPS 0.00 0.67 0.46 0.00 -
NAPS 0.1837 0.13 0.1064 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/10/12 31/10/11 29/10/10 - -
Price 1.59 1.60 1.08 0.00 -
P/RPS 1.25 1.45 0.89 0.00 -
P/EPS 9.61 11.68 7.71 0.00 -
EY 10.40 8.56 12.96 0.00 -
DY 0.00 2.34 2.43 0.00 -
P/NAPS 1.62 2.19 1.80 0.00 -
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/12 30/12/11 30/12/10 - -
Price 1.60 1.45 1.44 0.00 -
P/RPS 1.26 1.32 1.19 0.00 -
P/EPS 9.67 10.58 10.29 0.00 -
EY 10.34 9.45 9.72 0.00 -
DY 0.00 2.59 1.82 0.00 -
P/NAPS 1.63 1.99 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment