[HBGLOB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 11.34%
YoY- 31.16%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 154,704 224,768 330,344 381,266 368,922 -19.51%
PBT -18,494 22,668 87,292 152,592 116,508 -
Tax -554 -23,284 -22,816 -38,342 -29,402 -62.92%
NP -19,048 -616 64,476 114,250 87,106 -
-
NP to SH -18,638 -616 64,476 114,250 87,106 -
-
Tax Rate - 102.72% 26.14% 25.13% 25.24% -
Total Cost 173,752 225,384 265,868 267,016 281,816 -11.38%
-
Net Worth 369,720 425,880 458,640 355,569 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 35,567 - - -
Div Payout % - - 55.16% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 369,720 425,880 458,640 355,569 0 -
NOSH 468,000 468,000 468,000 467,854 299,951 11.75%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -12.31% -0.27% 19.52% 29.97% 23.61% -
ROE -5.04% -0.14% 14.06% 32.13% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.06 48.03 70.59 81.49 122.99 -27.97%
EPS -4.08 0.00 13.78 24.42 29.04 -
DPS 0.00 0.00 7.60 0.00 0.00 -
NAPS 0.79 0.91 0.98 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 467,836
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 44.56 64.75 95.16 109.83 106.27 -19.51%
EPS -5.37 -0.18 18.57 32.91 25.09 -
DPS 0.00 0.00 10.25 0.00 0.00 -
NAPS 1.065 1.2268 1.3212 1.0243 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.09 0.145 0.56 0.62 0.00 -
P/RPS 0.27 0.30 0.79 0.76 0.00 -
P/EPS -2.26 -110.16 4.06 2.54 0.00 -
EY -44.25 -0.91 24.60 39.39 0.00 -
DY 0.00 0.00 13.57 0.00 0.00 -
P/NAPS 0.11 0.16 0.57 0.82 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 - -
Price 0.095 0.14 0.55 0.52 0.00 -
P/RPS 0.29 0.29 0.78 0.64 0.00 -
P/EPS -2.39 -106.36 3.99 2.13 0.00 -
EY -41.92 -0.94 25.05 46.96 0.00 -
DY 0.00 0.00 13.82 0.00 0.00 -
P/NAPS 0.12 0.15 0.56 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment