[TAMBUN] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 313,296 263,948 143,812 0 -
PBT 95,908 72,616 41,704 -8 -
Tax -28,264 -20,304 -10,884 0 -
NP 67,644 52,312 30,820 -8 -
-
NP to SH 46,904 36,636 25,544 -8 -
-
Tax Rate 29.47% 27.96% 26.10% - -
Total Cost 245,652 211,636 112,992 8 3021.61%
-
Net Worth 234,924 163,711 141,434 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 234,924 163,711 141,434 0 -
NOSH 311,034 221,231 214,295 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 21.59% 19.82% 21.43% 0.00% -
ROE 19.97% 22.38% 18.06% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 100.73 119.31 67.11 0.00 -
EPS 15.08 16.56 11.92 -200,000.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7553 0.74 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 71.32 60.08 32.74 0.00 -
EPS 10.68 8.34 5.81 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5348 0.3727 0.3219 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 0.90 0.62 0.69 0.00 -
P/RPS 0.89 0.52 1.03 0.00 -
P/EPS 5.97 3.74 5.79 0.00 -
EY 16.76 26.71 17.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.84 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/04/13 22/05/12 30/05/11 - -
Price 0.945 0.51 0.71 0.00 -
P/RPS 0.94 0.43 1.06 0.00 -
P/EPS 6.27 3.08 5.96 0.00 -
EY 15.96 32.47 16.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.69 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment