[KSSC] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -11.89%
YoY- 26.42%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 168,088 192,408 141,152 89,572 86,856 100,696 99,024 9.21%
PBT 3,160 11,736 9,640 -1,768 -3,052 1,712 7,128 -12.67%
Tax -500 -2,972 -3,080 -288 204 -444 -352 6.02%
NP 2,660 8,764 6,560 -2,056 -2,848 1,268 6,776 -14.42%
-
NP to SH 2,520 8,324 6,112 -2,184 -2,968 932 6,596 -14.81%
-
Tax Rate 15.82% 25.32% 31.95% - - 25.93% 4.94% -
Total Cost 165,428 183,644 134,592 91,628 89,704 99,428 92,248 10.21%
-
Net Worth 98,787 97,920 88,505 76,800 78,719 80,639 77,760 4.06%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 98,787 97,920 88,505 76,800 78,719 80,639 77,760 4.06%
NOSH 130,147 115,200 115,200 96,000 96,000 96,000 96,000 5.20%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.58% 4.55% 4.65% -2.30% -3.28% 1.26% 6.84% -
ROE 2.55% 8.50% 6.91% -2.84% -3.77% 1.16% 8.48% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 129.31 167.02 122.80 93.30 90.48 104.89 103.15 3.83%
EPS 1.92 7.24 5.32 -2.28 -3.08 0.96 6.88 -19.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.85 0.77 0.80 0.82 0.84 0.81 -1.05%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 90.72 103.85 76.18 48.34 46.88 54.35 53.45 9.21%
EPS 1.36 4.49 3.30 -1.18 -1.60 0.50 3.56 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5332 0.5285 0.4777 0.4145 0.4249 0.4352 0.4197 4.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.39 0.755 0.625 0.25 0.50 0.435 0.45 -
P/RPS 1.07 0.45 0.51 0.27 0.55 0.41 0.44 15.95%
P/EPS 71.70 10.45 11.75 -10.99 -16.17 44.81 6.55 48.98%
EY 1.39 9.57 8.51 -9.10 -6.18 2.23 15.27 -32.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.89 0.81 0.31 0.61 0.52 0.56 21.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 26/05/22 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 -
Price 1.29 0.75 0.70 0.395 0.375 0.475 0.505 -
P/RPS 1.00 0.45 0.57 0.42 0.41 0.45 0.49 12.61%
P/EPS 66.54 10.38 13.16 -17.36 -12.13 48.93 7.35 44.34%
EY 1.50 9.63 7.60 -5.76 -8.24 2.04 13.61 -30.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.88 0.91 0.49 0.46 0.57 0.62 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment