[KSSC] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 72.03%
YoY- 26.42%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 42,022 48,102 35,288 22,393 21,714 25,174 24,756 9.21%
PBT 790 2,934 2,410 -442 -763 428 1,782 -12.67%
Tax -125 -743 -770 -72 51 -111 -88 6.02%
NP 665 2,191 1,640 -514 -712 317 1,694 -14.42%
-
NP to SH 630 2,081 1,528 -546 -742 233 1,649 -14.81%
-
Tax Rate 15.82% 25.32% 31.95% - - 25.93% 4.94% -
Total Cost 41,357 45,911 33,648 22,907 22,426 24,857 23,062 10.21%
-
Net Worth 98,787 97,920 88,505 76,800 78,719 80,639 77,760 4.06%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 98,787 97,920 88,505 76,800 78,719 80,639 77,760 4.06%
NOSH 130,147 115,200 115,200 96,000 96,000 96,000 96,000 5.20%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.58% 4.55% 4.65% -2.30% -3.28% 1.26% 6.84% -
ROE 0.64% 2.13% 1.73% -0.71% -0.94% 0.29% 2.12% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 32.33 41.76 30.70 23.33 22.62 26.22 25.79 3.83%
EPS 0.48 1.81 1.33 -0.57 -0.77 0.24 1.72 -19.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.85 0.77 0.80 0.82 0.84 0.81 -1.05%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.68 25.96 19.05 12.09 11.72 13.59 13.36 9.21%
EPS 0.34 1.12 0.82 -0.29 -0.40 0.13 0.89 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5332 0.5285 0.4777 0.4145 0.4249 0.4352 0.4197 4.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.39 0.755 0.625 0.25 0.50 0.435 0.45 -
P/RPS 4.30 1.81 2.04 1.07 2.21 1.66 1.75 16.15%
P/EPS 286.79 41.80 47.01 -43.96 -64.69 179.23 26.20 48.98%
EY 0.35 2.39 2.13 -2.28 -1.55 0.56 3.82 -32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.89 0.81 0.31 0.61 0.52 0.56 21.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 26/05/22 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 -
Price 1.29 0.75 0.70 0.395 0.375 0.475 0.505 -
P/RPS 3.99 1.80 2.28 1.69 1.66 1.81 1.96 12.57%
P/EPS 266.16 41.52 52.66 -69.45 -48.52 195.71 29.40 44.34%
EY 0.38 2.41 1.90 -1.44 -2.06 0.51 3.40 -30.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.88 0.91 0.49 0.46 0.57 0.62 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment