[AFUJIYA] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -27.62%
YoY- 7.44%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 94,625 104,628 103,268 122,594 128,810 -7.41%
PBT 1,549 1,440 6,546 7,706 5,680 -27.71%
Tax -824 -917 -2,197 -2,297 -645 6.30%
NP 725 522 4,349 5,409 5,034 -38.37%
-
NP to SH 725 522 4,349 5,409 5,034 -38.37%
-
Tax Rate 53.20% 63.68% 33.56% 29.81% 11.36% -
Total Cost 93,900 104,105 98,918 117,185 123,776 -6.66%
-
Net Worth 144,000 140,399 138,599 141,313 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 144,000 140,399 138,599 141,313 0 -
NOSH 180,000 180,000 180,000 180,000 156,680 3.52%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.77% 0.50% 4.21% 4.41% 3.91% -
ROE 0.50% 0.37% 3.14% 3.83% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 52.57 58.13 57.37 71.14 82.21 -10.56%
EPS 0.40 0.29 2.41 3.33 3.21 -40.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.77 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 52.63 58.20 57.44 68.19 71.65 -7.41%
EPS 0.40 0.29 2.42 3.01 2.80 -38.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.7809 0.7709 0.786 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 - -
Price 0.395 0.37 0.525 0.495 0.00 -
P/RPS 0.75 0.64 0.92 0.70 0.00 -
P/EPS 98.02 127.42 21.73 15.77 0.00 -
EY 1.02 0.78 4.60 6.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.68 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 24/11/16 18/11/15 25/11/14 25/11/13 - -
Price 0.44 0.39 0.48 0.60 0.00 -
P/RPS 0.84 0.67 0.84 0.84 0.00 -
P/EPS 109.19 134.31 19.87 19.12 0.00 -
EY 0.92 0.74 5.03 5.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.62 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment