[AFUJIYA] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -169.36%
YoY- -258.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 93,236 87,100 79,304 89,376 88,704 84,540 94,020 -0.13%
PBT -7,828 -1,668 -1,780 -3,428 1,776 696 2,336 -
Tax -136 -32 -4 440 104 -452 -904 -27.06%
NP -7,964 -1,700 -1,784 -2,988 1,880 244 1,432 -
-
NP to SH -7,964 -1,700 -1,784 -2,988 1,880 244 1,432 -
-
Tax Rate - - - - -5.86% 64.94% 38.70% -
Total Cost 101,200 88,800 81,088 92,364 86,824 84,296 92,588 1.49%
-
Net Worth 161,432,426,185,501 161,999 160,199 156,600 154,800 147,599 144,000 3117.97%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 161,432,426,185,501 161,999 160,199 156,600 154,800 147,599 144,000 3117.97%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -8.54% -1.95% -2.25% -3.34% 2.12% 0.29% 1.52% -
ROE 0.00% -1.05% -1.11% -1.91% 1.21% 0.17% 0.99% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.00 48.39 44.06 49.65 49.28 46.97 52.23 -
EPS -4.44 -0.96 -1.00 -1.68 1.04 0.12 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.87 0.86 0.82 0.80 1.98%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 51.86 48.45 44.11 49.71 49.34 47.02 52.30 -0.14%
EPS -4.43 -0.95 -0.99 -1.66 1.05 0.14 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 897,931,260.00 0.9011 0.8911 0.8711 0.861 0.821 0.801 3117.95%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.385 0.42 0.30 0.52 0.45 0.41 0.40 -
P/RPS 740,671,040.00 0.87 0.68 1.05 0.91 0.87 0.77 3036.93%
P/EPS -8,671,170,600.00 -44.47 -30.27 -31.33 43.09 302.46 50.28 -
EY 0.00 -2.25 -3.30 -3.19 2.32 0.33 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.34 0.60 0.52 0.50 0.50 -2.48%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 10/06/21 24/06/20 30/05/19 23/05/18 18/05/17 24/05/16 -
Price 0.435 0.465 0.41 0.485 0.44 0.415 0.43 -
P/RPS 836,862,080.00 0.96 0.93 0.98 0.89 0.88 0.82 3068.02%
P/EPS -9,797,297,200.00 -49.24 -41.37 -29.22 42.13 306.15 54.05 -
EY 0.00 -2.03 -2.42 -3.42 2.37 0.33 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.46 0.56 0.51 0.51 0.54 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment