[AFUJIYA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -123.76%
YoY- -258.94%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 29,952 30,521 27,908 22,344 34,103 31,991 23,757 16.65%
PBT 1,668 2,040 243 -857 3,182 2,746 -2,602 -
Tax -607 -605 -138 110 -38 -237 787 -
NP 1,061 1,435 105 -747 3,144 2,509 -1,815 -
-
NP to SH 1,061 1,435 105 -747 3,144 2,509 -1,815 -
-
Tax Rate 36.39% 29.66% 56.79% - 1.19% 8.63% - -
Total Cost 28,891 29,086 27,803 23,091 30,959 29,482 25,572 8.45%
-
Net Worth 160,199 158,921 156,600 156,600 158,399 154,800 153,000 3.10%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 160,199 158,921 156,600 156,600 158,399 154,800 153,000 3.10%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.54% 4.70% 0.38% -3.34% 9.22% 7.84% -7.64% -
ROE 0.66% 0.90% 0.07% -0.48% 1.98% 1.62% -1.19% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.64 16.96 15.50 12.41 18.95 17.77 13.20 16.64%
EPS 0.59 0.80 0.06 -0.42 1.75 1.39 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.8829 0.87 0.87 0.88 0.86 0.85 3.10%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.66 16.98 15.52 12.43 18.97 17.79 13.21 16.68%
EPS 0.59 0.80 0.06 -0.42 1.75 1.40 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8911 0.884 0.8711 0.8711 0.8811 0.861 0.851 3.10%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.50 0.505 0.47 0.52 0.50 0.60 0.41 -
P/RPS 3.00 2.98 3.03 4.19 2.64 3.38 3.11 -2.36%
P/EPS 84.83 63.34 805.71 -125.30 28.63 43.05 -40.66 -
EY 1.18 1.58 0.12 -0.80 3.49 2.32 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.54 0.60 0.57 0.70 0.48 10.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 22/08/19 30/05/19 26/02/19 22/11/18 23/08/18 -
Price 0.435 0.50 0.50 0.485 0.53 0.60 0.575 -
P/RPS 2.61 2.95 3.22 3.91 2.80 3.38 4.36 -28.90%
P/EPS 73.80 62.72 857.14 -116.87 30.34 43.05 -57.02 -
EY 1.36 1.59 0.12 -0.86 3.30 2.32 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.57 0.56 0.60 0.70 0.68 -19.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment