[SUNWAY] YoY Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[SUNWAY] SUNWAY BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -120.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY's Result
SUNWAY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
Revenue 3,738,913 1,996,577 2,589,879 1,904,056 0 -
PBT 507,046 207,971 153,944 17,870 0 -
Tax -98,834 -35,459 -33,894 -21,926 0 -
NP 408,212 172,512 120,050 -4,056 0 -
-
NP to SH 369,714 162,608 109,278 -9,788 0 -
-
Tax Rate 19.49% 17.05% 22.02% 122.70% - -
Total Cost 3,330,701 1,824,065 2,469,829 1,908,112 0 -
-
Net Worth 2,986,151 901,451 685,665 497,511 0 -
Dividend
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
Div - - 12,052 - - -
Div Payout % - - 11.03% - - -
Equity
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
Net Worth 2,986,151 901,451 685,665 497,511 0 -
NOSH 1,292,706 577,853 535,676 540,773 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
NP Margin 10.92% 8.64% 4.64% -0.21% 0.00% -
ROE 12.38% 18.04% 15.94% -1.97% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
RPS 289.23 345.52 483.48 352.10 0.00 -
EPS 28.60 28.14 20.40 -1.81 0.00 -
DPS 0.00 0.00 2.25 0.00 0.00 -
NAPS 2.31 1.56 1.28 0.92 0.95 17.50%
Adjusted Per Share Value based on latest NOSH - 540,358
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
RPS 65.21 34.82 45.17 33.21 0.00 -
EPS 6.45 2.84 1.91 -0.17 0.00 -
DPS 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.5208 0.1572 0.1196 0.0868 0.95 -10.34%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
Date 30/12/11 30/12/10 31/12/09 29/06/07 30/06/06 -
Price 2.55 2.24 1.27 1.48 0.48 -
P/RPS 0.88 0.65 0.00 0.42 0.00 -
P/EPS 8.92 7.96 0.00 -81.77 0.00 -
EY 11.22 12.56 0.00 -1.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.44 0.99 1.61 0.51 14.97%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 30/06/07 30/06/06 CAGR
Date 29/02/12 19/01/11 24/02/10 30/08/07 - -
Price 2.61 2.33 1.40 1.49 0.00 -
P/RPS 0.90 0.67 0.00 0.42 0.00 -
P/EPS 9.13 8.28 0.00 -82.32 0.00 -
EY 10.96 12.08 0.00 -1.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.49 1.09 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment