[PESTECH] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -51.16%
YoY- -7.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 995,368 749,440 496,340 739,512 411,308 193,172 257,727 25.23%
PBT 135,040 95,792 50,380 81,880 79,124 106,144 34,327 25.61%
Tax -34,928 -14,824 -3,812 -9,092 -2,948 -24,876 -8,976 25.38%
NP 100,112 80,968 46,568 72,788 76,176 81,268 25,351 25.69%
-
NP to SH 60,244 77,280 39,800 44,400 47,764 82,180 25,372 15.48%
-
Tax Rate 25.86% 15.48% 7.57% 11.10% 3.73% 23.44% 26.15% -
Total Cost 895,256 668,472 449,772 666,724 335,132 111,904 232,375 25.18%
-
Net Worth 632,019 573,143 486,167 479,366 135,726 275,667 109,195 33.95%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 12,771 -
Div Payout % - - - - - - 50.34% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 632,019 573,143 486,167 479,366 135,726 275,667 109,195 33.95%
NOSH 764,293 764,293 764,293 765,517 746,373 185,759 141,904 32.36%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.06% 10.80% 9.38% 9.84% 18.52% 42.07% 9.84% -
ROE 9.53% 13.48% 8.19% 9.26% 35.19% 29.81% 23.24% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 130.45 98.06 64.94 96.60 144.67 103.99 181.62 -5.36%
EPS 7.88 10.12 5.20 5.80 16.80 44.24 17.88 -12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.00 -
NAPS 0.8283 0.7499 0.6361 0.6262 0.4774 1.484 0.7695 1.23%
Adjusted Per Share Value based on latest NOSH - 765,517
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 101.14 76.15 50.43 75.14 41.79 19.63 26.19 25.23%
EPS 6.12 7.85 4.04 4.51 4.85 8.35 2.58 15.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
NAPS 0.6422 0.5824 0.494 0.4871 0.1379 0.2801 0.1109 33.96%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.73 1.20 1.50 1.56 1.67 5.81 4.03 -
P/RPS 0.56 1.22 2.31 1.61 1.15 5.59 2.22 -20.49%
P/EPS 9.25 11.87 28.81 26.90 9.94 13.13 22.54 -13.78%
EY 10.82 8.43 3.47 3.72 10.06 7.61 4.44 15.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.23 -
P/NAPS 0.88 1.60 2.36 2.49 3.50 3.92 5.24 -25.70%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 24/02/20 23/11/18 24/11/17 29/11/16 26/11/15 26/11/14 -
Price 0.79 1.22 1.30 1.68 1.67 6.75 3.88 -
P/RPS 0.61 1.24 2.00 1.74 1.15 6.49 2.14 -18.85%
P/EPS 10.01 12.07 24.96 28.97 9.94 15.26 21.70 -12.08%
EY 9.99 8.29 4.01 3.45 10.06 6.55 4.61 13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.32 -
P/NAPS 0.95 1.63 2.04 2.68 3.50 4.55 5.04 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment