[PESTECH] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 8.64%
YoY- 24.24%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 739,512 411,308 193,172 257,727 180,504 97,080 103,712 42.88%
PBT 81,880 79,124 106,144 34,327 23,312 12,800 14,536 36.89%
Tax -9,092 -2,948 -24,876 -8,976 -5,840 -3,200 -4,056 15.79%
NP 72,788 76,176 81,268 25,351 17,472 9,600 10,480 42.20%
-
NP to SH 44,400 47,764 82,180 25,372 17,356 9,740 10,276 30.45%
-
Tax Rate 11.10% 3.73% 23.44% 26.15% 25.05% 25.00% 27.90% -
Total Cost 666,724 335,132 111,904 232,375 163,032 87,480 93,232 42.96%
-
Net Worth 479,366 135,726 275,667 109,195 111,632 64,870 41,395 56.04%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 12,771 - - - -
Div Payout % - - - 50.34% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 479,366 135,726 275,667 109,195 111,632 64,870 41,395 56.04%
NOSH 765,517 746,373 185,759 141,904 96,852 85,739 72,982 53.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.84% 18.52% 42.07% 9.84% 9.68% 9.89% 10.10% -
ROE 9.26% 35.19% 29.81% 23.24% 15.55% 15.01% 24.82% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 96.60 144.67 103.99 181.62 186.37 113.23 142.10 -6.77%
EPS 5.80 16.80 44.24 17.88 17.92 11.36 14.08 -14.88%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 0.6262 0.4774 1.484 0.7695 1.1526 0.7566 0.5672 1.81%
Adjusted Per Share Value based on latest NOSH - 141,976
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 75.14 41.79 19.63 26.19 18.34 9.86 10.54 42.88%
EPS 4.51 4.85 8.35 2.58 1.76 0.99 1.04 30.54%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.4871 0.1379 0.2801 0.1109 0.1134 0.0659 0.0421 56.02%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 - -
Price 1.56 1.67 5.81 4.03 4.19 1.45 0.00 -
P/RPS 1.61 1.15 5.59 2.22 2.25 1.28 0.00 -
P/EPS 26.90 9.94 13.13 22.54 23.38 12.76 0.00 -
EY 3.72 10.06 7.61 4.44 4.28 7.83 0.00 -
DY 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
P/NAPS 2.49 3.50 3.92 5.24 3.64 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 24/11/17 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 29/05/12 -
Price 1.68 1.67 6.75 3.88 4.87 2.30 0.00 -
P/RPS 1.74 1.15 6.49 2.14 2.61 2.03 0.00 -
P/EPS 28.97 9.94 15.26 21.70 27.18 20.25 0.00 -
EY 3.45 10.06 6.55 4.61 3.68 4.94 0.00 -
DY 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
P/NAPS 2.68 3.50 4.55 5.04 4.23 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment