[PESTECH] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
13-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 70.27%
YoY- 30.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 508,178 508,687 400,804 136,098 132,048 27.75%
PBT 135,974 105,847 72,818 23,039 17,368 45.36%
Tax -15,743 -6,277 -16,475 -6,406 -4,682 24.66%
NP 120,231 99,570 56,343 16,633 12,686 50.49%
-
NP to SH 90,918 72,834 56,456 16,580 12,711 42.99%
-
Tax Rate 11.58% 5.93% 22.62% 27.81% 26.96% -
Total Cost 387,947 409,117 344,461 119,465 119,362 23.89%
-
Net Worth 431,880 332,365 183,008 65,498 27,049 65.46%
Dividend
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div - - 14,558 4,589 - -
Div Payout % - - 25.79% 27.68% - -
Equity
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 431,880 332,365 183,008 65,498 27,049 65.46%
NOSH 763,380 185,990 145,595 80,524 50,844 63.62%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin 23.66% 19.57% 14.06% 12.22% 9.61% -
ROE 21.05% 21.91% 30.85% 25.31% 46.99% -
Per Share
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 71.34 273.50 275.31 169.01 259.71 -20.93%
EPS 12.76 39.16 38.78 20.59 25.00 -11.50%
DPS 0.00 0.00 10.00 5.70 0.00 -
NAPS 0.6063 1.787 1.2571 0.8134 0.532 2.40%
Adjusted Per Share Value based on latest NOSH - 80,529
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 51.63 51.69 40.72 13.83 13.42 27.75%
EPS 9.24 7.40 5.74 1.68 1.29 43.03%
DPS 0.00 0.00 1.48 0.47 0.00 -
NAPS 0.4388 0.3377 0.1859 0.0666 0.0275 65.44%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/12 - -
Price 1.62 6.70 4.92 1.06 0.00 -
P/RPS 2.27 2.45 0.00 0.63 0.00 -
P/EPS 12.69 17.11 0.00 5.15 0.00 -
EY 7.88 5.84 0.00 19.42 0.00 -
DY 0.00 0.00 0.00 5.38 0.00 -
P/NAPS 2.67 3.75 3.83 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 24/08/17 30/08/16 28/08/15 13/03/13 - -
Price 1.69 1.53 5.27 1.42 0.00 -
P/RPS 2.37 0.56 0.00 0.84 0.00 -
P/EPS 13.24 3.91 0.00 6.90 0.00 -
EY 7.55 25.59 0.00 14.50 0.00 -
DY 0.00 0.00 0.00 4.01 0.00 -
P/NAPS 2.79 0.86 4.10 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment