[PESTECH] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 76.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 843,057 508,178 508,687 400,804 136,098 132,048 32.99%
PBT 92,570 135,974 105,847 72,818 23,039 17,368 29.35%
Tax -14,183 -15,743 -6,277 -16,475 -6,406 -4,682 18.58%
NP 78,387 120,231 99,570 56,343 16,633 12,686 32.32%
-
NP to SH 60,570 90,918 72,834 56,456 16,580 12,711 27.14%
-
Tax Rate 15.32% 11.58% 5.93% 22.62% 27.81% 26.96% -
Total Cost 764,670 387,947 409,117 344,461 119,465 119,362 33.06%
-
Net Worth 527,268 431,880 332,365 183,008 65,498 27,049 57.90%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div - - - 14,558 4,589 - -
Div Payout % - - - 25.79% 27.68% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 527,268 431,880 332,365 183,008 65,498 27,049 57.90%
NOSH 764,293 763,380 185,990 145,595 80,524 50,844 51.71%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin 9.30% 23.66% 19.57% 14.06% 12.22% 9.61% -
ROE 11.49% 21.05% 21.91% 30.85% 25.31% 46.99% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 110.41 71.34 273.50 275.31 169.01 259.71 -12.32%
EPS 7.93 12.76 39.16 38.78 20.59 25.00 -16.18%
DPS 0.00 0.00 0.00 10.00 5.70 0.00 -
NAPS 0.6905 0.6063 1.787 1.2571 0.8134 0.532 4.09%
Adjusted Per Share Value based on latest NOSH - 145,595
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 85.66 51.63 51.69 40.72 13.83 13.42 32.99%
EPS 6.15 9.24 7.40 5.74 1.68 1.29 27.15%
DPS 0.00 0.00 0.00 1.48 0.47 0.00 -
NAPS 0.5357 0.4388 0.3377 0.1859 0.0666 0.0275 57.89%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 - -
Price 1.55 1.62 6.70 4.92 1.06 0.00 -
P/RPS 1.40 2.27 2.45 0.00 0.63 0.00 -
P/EPS 19.54 12.69 17.11 0.00 5.15 0.00 -
EY 5.12 7.88 5.84 0.00 19.42 0.00 -
DY 0.00 0.00 0.00 0.00 5.38 0.00 -
P/NAPS 2.24 2.67 3.75 3.83 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 - -
Price 1.59 1.69 1.53 5.27 1.42 0.00 -
P/RPS 1.44 2.37 0.56 0.00 0.84 0.00 -
P/EPS 20.05 13.24 3.91 0.00 6.90 0.00 -
EY 4.99 7.55 25.59 0.00 14.50 0.00 -
DY 0.00 0.00 0.00 0.00 4.01 0.00 -
P/NAPS 2.30 2.79 0.86 4.10 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment