[PESTECH] YoY Annualized Quarter Result on 31-Dec-2013

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- 1.46%
YoY- 24.98%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/14 31/12/13 CAGR
Revenue 520,652 247,884 181,766 12.77%
PBT -395,020 31,413 28,593 -
Tax -10,844 -8,085 -7,866 3.73%
NP -405,864 23,328 20,727 -
-
NP to SH -242,632 23,354 20,721 -
-
Tax Rate - 25.74% 27.51% -
Total Cost 926,516 224,556 161,039 22.12%
-
Net Worth 623,518 119,177 86,347 25.33%
Dividend
30/09/22 30/06/14 31/12/13 CAGR
Div - 14,083 10,638 -
Div Payout % - 60.30% 51.34% -
Equity
30/09/22 30/06/14 31/12/13 CAGR
Net Worth 623,518 119,177 86,347 25.33%
NOSH 992,221 97,798 86,494 32.14%
Ratio Analysis
30/09/22 30/06/14 31/12/13 CAGR
NP Margin -77.95% 9.41% 11.40% -
ROE -38.91% 19.60% 24.00% -
Per Share
30/09/22 30/06/14 31/12/13 CAGR
RPS 52.88 253.46 210.15 -14.58%
EPS -24.64 23.88 23.96 -
DPS 0.00 14.40 12.30 -
NAPS 0.6333 1.2186 0.9983 -5.06%
Adjusted Per Share Value based on latest NOSH - 86,443
30/09/22 30/06/14 31/12/13 CAGR
RPS 52.90 25.19 18.47 12.77%
EPS -24.65 2.37 2.11 -
DPS 0.00 1.43 1.08 -
NAPS 0.6335 0.1211 0.0877 25.34%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/14 31/12/13 CAGR
Date 30/09/22 30/06/14 31/12/13 -
Price 0.30 5.96 3.05 -
P/RPS 0.57 2.35 1.45 -10.11%
P/EPS -1.22 24.96 12.73 -
EY -82.15 4.01 7.85 -
DY 0.00 2.42 4.03 -
P/NAPS 0.47 4.89 3.06 -19.26%
Price Multiplier on Announcement Date
30/09/22 30/06/14 31/12/13 CAGR
Date 29/11/22 22/08/14 28/02/14 -
Price 0.32 4.00 3.65 -
P/RPS 0.61 1.58 1.74 -11.28%
P/EPS -1.30 16.75 15.24 -
EY -77.01 5.97 6.56 -
DY 0.00 3.60 3.37 -
P/NAPS 0.51 3.28 3.66 -20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment