[PESTECH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 180,504 97,080 103,712 0 -
PBT 23,312 12,800 14,536 0 -
Tax -5,840 -3,200 -4,056 0 -
NP 17,472 9,600 10,480 0 -
-
NP to SH 17,356 9,740 10,276 0 -
-
Tax Rate 25.05% 25.00% 27.90% - -
Total Cost 163,032 87,480 93,232 0 -
-
Net Worth 111,632 64,870 41,395 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 111,632 64,870 41,395 0 -
NOSH 96,852 85,739 72,982 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.68% 9.89% 10.10% 0.00% -
ROE 15.55% 15.01% 24.82% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 186.37 113.23 142.10 0.00 -
EPS 17.92 11.36 14.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1526 0.7566 0.5672 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.19 9.78 10.45 0.00 -
EPS 1.75 0.98 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.0654 0.0417 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 - - -
Price 4.19 1.45 0.00 0.00 -
P/RPS 2.25 1.28 0.00 0.00 -
P/EPS 23.38 12.76 0.00 0.00 -
EY 4.28 7.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/05/14 22/05/13 29/05/12 - -
Price 4.87 2.30 0.00 0.00 -
P/RPS 2.61 2.03 0.00 0.00 -
P/EPS 27.18 20.25 0.00 0.00 -
EY 3.68 4.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 3.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment