[PESTECH] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -41.25%
YoY- -5.22%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 193,172 257,727 180,504 97,080 103,712 0 -
PBT 106,144 34,327 23,312 12,800 14,536 0 -
Tax -24,876 -8,976 -5,840 -3,200 -4,056 0 -
NP 81,268 25,351 17,472 9,600 10,480 0 -
-
NP to SH 82,180 25,372 17,356 9,740 10,276 0 -
-
Tax Rate 23.44% 26.15% 25.05% 25.00% 27.90% - -
Total Cost 111,904 232,375 163,032 87,480 93,232 0 -
-
Net Worth 275,667 109,195 111,632 64,870 41,395 0 -
Dividend
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 12,771 - - - - -
Div Payout % - 50.34% - - - - -
Equity
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 275,667 109,195 111,632 64,870 41,395 0 -
NOSH 185,759 141,904 96,852 85,739 72,982 0 -
Ratio Analysis
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 42.07% 9.84% 9.68% 9.89% 10.10% 0.00% -
ROE 29.81% 23.24% 15.55% 15.01% 24.82% 0.00% -
Per Share
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 103.99 181.62 186.37 113.23 142.10 0.00 -
EPS 44.24 17.88 17.92 11.36 14.08 0.00 -
DPS 0.00 9.00 0.00 0.00 0.00 0.00 -
NAPS 1.484 0.7695 1.1526 0.7566 0.5672 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,739
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 19.47 25.97 18.19 9.78 10.45 0.00 -
EPS 8.28 2.56 1.75 0.98 1.04 0.00 -
DPS 0.00 1.29 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.1101 0.1125 0.0654 0.0417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/09/15 30/09/14 31/03/14 29/03/13 - - -
Price 5.81 4.03 4.19 1.45 0.00 0.00 -
P/RPS 5.59 2.22 2.25 1.28 0.00 0.00 -
P/EPS 13.13 22.54 23.38 12.76 0.00 0.00 -
EY 7.61 4.44 4.28 7.83 0.00 0.00 -
DY 0.00 2.23 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 5.24 3.64 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/11/15 26/11/14 27/05/14 22/05/13 29/05/12 - -
Price 6.75 3.88 4.87 2.30 0.00 0.00 -
P/RPS 6.49 2.14 2.61 2.03 0.00 0.00 -
P/EPS 15.26 21.70 27.18 20.25 0.00 0.00 -
EY 6.55 4.61 3.68 4.94 0.00 0.00 -
DY 0.00 2.32 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 5.04 4.23 3.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment