[GLOTEC] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 191.54%
YoY- 259.29%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 211,864 218,572 195,316 184,508 243,168 302,704 379,512 -9.25%
PBT 11,180 5,608 -2,584 -648 9,664 -544 3,036 24.25%
Tax -3,908 -3,324 -3,208 11,304 -5,004 -4,356 -2,860 5.33%
NP 7,272 2,284 -5,792 10,656 4,660 -4,900 176 85.88%
-
NP to SH 7,996 3,824 -908 15,780 4,392 -4,296 -396 -
-
Tax Rate 34.96% 59.27% - - 51.78% - 94.20% -
Total Cost 204,592 216,288 201,108 173,852 238,508 307,604 379,336 -9.77%
-
Net Worth 236,258 252,941 274,468 301,377 322,904 349,812 378,928 -7.56%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 236,258 252,941 274,468 301,377 322,904 349,812 378,928 -7.56%
NOSH 269,086 5,381,737 5,381,737 5,381,738 5,381,737 5,381,737 5,262,894 -39.06%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.43% 1.04% -2.97% 5.78% 1.92% -1.62% 0.05% -
ROE 3.38% 1.51% -0.33% 5.24% 1.36% -1.23% -0.10% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 78.73 4.06 3.63 3.43 4.52 5.62 7.21 48.92%
EPS 2.96 0.08 0.00 0.28 0.08 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.878 0.047 0.051 0.056 0.06 0.065 0.072 51.68%
Adjusted Per Share Value based on latest NOSH - 5,381,738
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 78.72 81.22 72.58 68.56 90.36 112.48 141.02 -9.25%
EPS 2.97 1.42 -0.34 5.86 1.63 -1.60 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8779 0.9399 1.0199 1.1199 1.1999 1.2998 1.408 -7.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.365 0.05 0.05 0.05 0.045 0.09 0.055 -
P/RPS 0.46 1.23 1.38 1.46 1.00 1.60 0.76 -8.02%
P/EPS 12.28 70.37 -296.35 17.05 55.14 -112.75 -730.96 -
EY 8.14 1.42 -0.34 5.86 1.81 -0.89 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.06 0.98 0.89 0.75 1.38 0.76 -9.40%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 28/11/17 24/11/16 19/11/15 27/11/14 27/11/13 -
Price 0.365 0.03 0.05 0.05 0.045 0.075 0.055 -
P/RPS 0.46 0.74 1.38 1.46 1.00 1.33 0.76 -8.02%
P/EPS 12.28 42.22 -296.35 17.05 55.14 -93.95 -730.96 -
EY 8.14 2.37 -0.34 5.86 1.81 -1.06 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.98 0.89 0.75 1.15 0.76 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment