[GLOTEC] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 307,624 359,628 387,246 583,800 -19.22%
PBT 11,745 1,378 5,930 17,628 -12.65%
Tax -6,956 -4,378 -6,646 -8,130 -5.06%
NP 4,789 -3,000 -716 9,498 -20.40%
-
NP to SH 4,925 -3,321 -384 8,844 -17.72%
-
Tax Rate 59.23% 317.71% 112.07% 46.12% -
Total Cost 302,834 362,628 387,962 574,302 -19.21%
-
Net Worth 348,291 353,721 221,760 417,633 -5.87%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 348,291 353,721 221,760 417,633 -5.87%
NOSH 5,277,142 4,981,999 2,880,000 4,913,333 2.40%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.56% -0.83% -0.18% 1.63% -
ROE 1.41% -0.94% -0.17% 2.12% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.83 7.22 13.45 11.88 -21.12%
EPS 0.11 -0.07 -0.01 0.18 -15.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.066 0.071 0.077 0.085 -8.08%
Adjusted Per Share Value based on latest NOSH - 4,913,333
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 114.31 133.63 143.89 216.93 -19.22%
EPS 1.83 -1.23 -0.14 3.29 -17.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2942 1.3144 0.824 1.5518 -5.87%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 29/03/13 - -
Price 0.07 0.06 0.07 0.00 -
P/RPS 1.20 0.83 0.52 0.00 -
P/EPS 75.00 -90.00 -525.00 0.00 -
EY 1.33 -1.11 -0.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.85 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 20/05/15 21/05/14 29/05/13 29/05/12 -
Price 0.07 0.055 0.07 0.00 -
P/RPS 1.20 0.76 0.52 0.00 -
P/EPS 75.00 -82.50 -525.00 0.00 -
EY 1.33 -1.21 -0.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.77 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment